Company Analysis

Scilex Holding Company (SCLX)

Nasdaq: SCLX · Biological Products, (No Diagnostic Substances) · Palo Alto, CA · filing with the SEC since 2020
Grade4.1
◀ Past 4.5● Present 3.4▶ Future 4.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 10, 2026Mar 31, 2025Mar 12, 2024Mar 7, 2023Feb 24, 2022Mar 31, 2021
Revenue30,253,00056,590,00046,743,00038,034,00031,317,00023,560,000
Cost of revenue10,599,00016,689,00015,681,00010,797,0003,634,0002,149,000
Gross profit125,800,000167,400,000····
Research and development20,710,0009,641,00012,746,0009,054,0009,201,0009,961,000
Selling, general and administrative266,884,000119,016,000119,641,00064,895,00050,582,00042,970,000
Total costs and expenses376,260,000139,986,000152,174,00088,668,00067,155,000r58,818,000
Operating income-346,007,000-83,396,000-105,431,000-50,634,000-35,838,000r-35,258,000
Interest expense11,459,0001,963,0001,068,0009,604,00011,764,000r13,116,000
Interest and investment income····30,739·
Total non-operating income (expense)-28,020,00010,588,000-8,887,00027,274,000-52,581,000-12,314,000
Income before income taxes-374,027,000-72,808,000-114,318,000-23,360,000-88,419,000-47,572,000
Income tax expense26,000-1,00013,0004,0005,000-53,000
Net income including non-controlling interests·-72,807,000-114,331,000-23,364,000-88,424,000r-47,519,000
Net income to non-controlling interests11,800,000·····
Net income-374,053,000-72,807,000-114,331,000-23,364,000-88,424,000r-47,519,000
Net income to common shareholders-402,487,000-72,807,000-166,976,000-23,364,000-88,424,000·
Earnings per share, basic-36.48-7.24r-1.28-0.17-0.67r-0.36
Earnings per share, diluted-36.48-8.05r-1.28-0.17-0.67r-0.36
Earnings per share, basic and diluted····0.05·
Weighted average shares, basic11,03410,061r130,298,000134,226,000r132,858,000r132,891
Weighted average shares, diluted11,034,000b10,145r130,298,000134,226,000r132,858,000r132,891,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SCLX · research, not advice