Scinai Immunotherapeutics Ltd. (SCNI)
Nasdaq: SCNI · Biological Products, (No Diagnostic Substances) · Jerusalem, IL · filing with the SEC since 2014
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Apr 1, 2026 | May 7, 2025 | May 15, 2024 | Apr 17, 2023 | Mar 28, 2022 | May 13, 2021 |
| Revenue | 1,311 | 658 | · | · | · | · |
| Cost of revenue | 3,963 | 1,238 | · | · | · | · |
| Gross profit | -2,652 | -580 | · | · | · | · |
| Research and development | 2,369 | 5,532 | 5,210 | 5,765 | 3,249 | · |
| Selling, general and administrative | 2,521 | 2,526 | 4,505 | 5,296 | 7,625 | · |
| General and administrative | · | · | · | 1,502 | 2,434 | · |
| Total operating expenses | 4,890 | 8,058 | 9,706 | 11,061 | 10,862 | · |
| Operating income | -7,542 | -8,638 | -9,706r | -11,061 | -10,862 | · |
| Interest expense | · | · | 343 | 351 | 336 | · |
| Interest and investment income | 765 | 1,325 | 3,206 | 5,265 | 2,656 | · |
| Other income (expense), net | -359 | -1,422 | -3,801 | 5,100 | 496 | · |
| Total non-operating income (expense) | -765 | -1,325 | 3,206 | 5,265 | 2,656 | · |
| Income from continuing operations | · | · | · | 8,130 | 3,152 | · |
| Net income | -8,307 | 4,796 | -6,500 | -5,796 | -8,206 | · |
| Net income to common shareholders | · | · | 6,500r | 5,796 | 8,206 | · |
| Earnings per share, basic | · | · | 0.004r | 0.01r | -0.02 | · |
| Earnings per share, diluted | · | · | 0.004r | 0.01r | -0.02 | · |
| Weighted average shares, basic | 9,339,460,965 | 3,225,472,266 | 1,562,627,495 | 754,076,407 | 564,575,967 | · |
| Weighted average shares, diluted | 9,339,460,965 | 3,225,472,266 | 1,562,627,495 | 754,076,407 | 564,575,967 | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding