Company Analysis

comScore, Inc. (SCOR)

Nasdaq: SCOR · Services-Business Services, NEC · Reston, VA · filing with the SEC since 2002
Grade3.4
◀ Past 2.3● Present 3.1▶ Future 4.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 26, 2026Mar 6, 2025Mar 12, 2024Mar 2, 2023Mar 2, 2022Mar 10, 2021Feb 28, 2020Mar 1, 2019Mar 23, 2018·
Revenue357,469356,047371,343376,423367,013356,036388,645419,482403,549399,460
Cost of revenue212,761208,708205,580205,294203,044180,712199,622200,220193,605173,080
Research and development30,17433,06633,70136,98739,12338,70661,80276,97989,02386,975
Sales and marketing59,90257,62263,32268,45366,93770,22089,145108,395130,509126,311
General and administrative47,59447,67951,19261,20061,73655,78366,41984,53574,65197,517
Total costs and expenses352,960415,556444,944451,296395,878377,311699,112558,418699,052531,302
Operating income4,509-59,509-73,601-74,873-28,865-21,275-310,467-138,936-295,503-131,842
Interest income (expense), net-6,693-1,883-1,445-915-7,801-35,805-31,526-16,465-661-478
Share of profit of equity-method investments········-63-406
Other income (expense), net0651429,785-5,77814,5541,654-1,46415,20512,371
Income before income taxes-8,076-59,324-77,828-64,837-49,178-47,016-340,003-155,562-284,110-121,180
Income tax expense1,9289241,5331,724859902-1,0073,706-2,717-4,007
Net income-10,004-60,248-79,361-66,561-50,037-47,918-338,996-159,268-281,393-117,173
Net income to common shareholders22,569-77,848-95,631-82,074-62,660-47,918-338,996···
Earnings per share, basic4.30-15.53-19.88-17.71r-15.51r-13.40b-106.60b·-98.00b-42.00b
Earnings per share, diluted4.25-15.53-19.88-17.71r-15.51r-13.40b-106.60b·-98.00b-42.00b
Earnings per share, basic and diluted·····-13.40b-106.60b-55.20b-98.00b-42.00b
Weighted average shares, basic5,247,3565,014,0494,811,2334,634,178r4,040,102r3,559,075b3,179,544b·2,874,288b2,786,404b
Weighted average shares, diluted5,307,6085,014,0494,811,2334,634,178r4,040,102r3,559,075b3,179,544b·2,874,288b2,786,404b
Weighted average shares, basic and diluted·····3,559,075b3,179,544b2,885,030b2,874,288b2,786,404b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of Dec 2023.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SCOR · research, not advice