Seadrill Limited (SDRL)

NYSE: SDRL · Drilling Oil & Gas Wells · Hamilton · filing with the SEC since 2018

Grade4.7

◀ Past 3.9● Present 5.0▶ Future 5.2

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 26, 2026	Feb 27, 2025	Mar 27, 2024	Apr 19, 2023	Apr 29, 2022	Mar 19, 2021	Apr 2, 2020	Mar 28, 2019	·	·
Revenue	1,437,000	1,385,000	1,502,000	·	907,000^r	961,000^r	1,388,000	·	2,088,000	·
For lenders
Net interest income	·	·	·	·	·	-469,000	-487,000	·	-285,000	·
Selling, general and administrative	103,000	107,000	74,000	·	67,000^r	74,000^r	95,000^r	·	277,000	·
Total costs and expenses	1,369,000	1,223,000	1,187,000	·	1,012,000^r	1,358,000^r	1,722,000	·	1,902,000	·
Operating income	47,000	412,000	329,000	·	-156,000^r	-4,481,000^r	-295,000	·	-728,000	·
Interest expense	61,000	61,000	59,000	·	109,000	398,000^r	421,000^r	·	285,000	·
Interest and investment income	14,000	25,000	35,000	·	1,000	8,000^r	35,000^r	·	60,000	·
Share of profit of equity-method investments	-10,000	-9,000	37,000	·	3,000	0^r	-22,000^r	·	174,000	·
Other income (expense), net	-41,000	-34,000	-25,000	·	-15,000^r	-43,000^r	-3,000^r	·	-44,000	·
Total non-operating income (expense)	-98,000	-79,000	-12,000	·	-416,000^r	50,000^r	-465,000^r	·	-2,308,000	·
Income before income taxes	-51,000	333,000	317,000	·	-572,000^r	-4,431,000^r	-760,000^r	·	-3,036,000	·
Income tax expense	26,000	-113,000	17,000	·	0^r	-1,000^r	-40,000^r	·	66,000	·
Income from continuing operations	·	446,000	300,000	·	-572,000^r	-4,430,000^r	-720,000	·	·	·
Income from discontinued operations	·	0	0	·	-15,000^r	-233,000^r	-502,000	·	·	·
Net income including non-controlling interests	-77,000	446,000	300,000	·	-587,000	-4,663,000	-1,222,000	·	-3,102,000	·
Net income to non-controlling interests	·	·	·	·	·	-3,000	-1,000	·	-129,000	·
Net income	-77,000	446,000	300,000	·	-587,000	-4,659,000	-1,219,000	·	-2,973,000	·
Net income to common shareholders	-77,000	446,000	300,000	·	-587,000	-4,663,000^r	-1,222,000^r	·	-2,973,000	·
Earnings per share, basic	·	6.56	4.23	·	-5.85	-46.43	-12.18	·	-5.89	·
Earnings per share, diluted	·	6.37	4.12	·	-5.85	-46.43	-12.18	·	-5.89	·
Weighted average shares, diluted	65	71	74	·	100	100	100	·	505	·

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton SDRL · research, not advice