Company Analysis

Stardust Power Inc. (SDST)

OTC: SDST · Primary Smelting & Refining of Nonferrous Metals · Oklahoma City, OK · filing with the SEC since 2020
Grade3.5
◀ Past 2.3● Present 1.9▶ Future 6.8
7 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 25, 2026Mar 27, 2025Mar 19, 2024Mar 31, 2023Mar 18, 2022Mar 11, 2021
For lenders
Interest expense on deposits and borrowings33,068·····
General and administrative16,083,20617,972,8285,230,0001,984,0003,599,000·
Total costs and expenses58,6514,038,994····
Operating income-16,083,206-17,972,828-2,269,000-1,984,000-3,599,000·
Interest expense42250,454·100,000100,000·
Interest and investment income12,01410,8382,278,0004,600,00075,000·
Total non-operating income (expense)359,570-5,781,035····
Net income including non-controlling interests····4,705,000·
Net income-15,723,636-23,753,863139,00015,069,0004,705,000·
Earnings per share, basic-2.13-5.55r····
Earnings per share, diluted-2.13-5.55r····
Earnings per share, basic and diluted····1.30b·
Weighted average shares, basic7,385,1684,282,194r····
Weighted average shares, diluted7,385,1684,282,194r····
Weighted average shares, basic and diluted····2,893,200b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SDST · research, not advice