Company Analysis

Origin Agritech Limited (SEED)

Nasdaq: SEED · Agricultural Production-Crops · Changping District Beijing, CN · filing with the SEC since 2005
Grade3.9
◀ Past 4.3● Present 3.9▶ Future 3.1
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2020FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedJan 30, 2026Feb 10, 2025Feb 15, 2024Feb 14, 2023Feb 4, 2022Feb 16, 2021Mar 2, 2020Jun 3, 2019Feb 12, 2018Jan 9, 2017
Revenue91,290113,38193,30752,58046,42552,51392,44012,927870r481r
For lenders
Net interest income··-982-8,228-8,558·····
Provision for credit losses····3,78928,34000··
Cost of revenue84,89797,31476,06036,38633,61149,000105,2707,047678r0r
Gross profit6,39316,06717,24716,19412,8143,513-12,8305,880192r481r
Research and development13,04210,1267,4477,4341,9794,11613,26727,13238,68241,272r
Sales and marketing6,9896,2868,3597,3355,5644,8204,03841100r
General and administrative40,16735,97914,22814,32173,31558,06927,22932,14736,094r32,974r
Total operating expenses·······41,39969,748r65,981r
Total costs and expenses64,18252,66632,23829,090150,72895,09648,664r46,986r69,748·
Operating income·········-61,308
Interest expense···8,2288,5585,7964,677r22,781r9,0067,607r
Interest and investment income·836····361,4270
Interest income (expense), net-2,742-1,512-982-8,228······
Share of profit of equity-method investments·········0
Other income (expense), net2,27457,05069,69115,73814,924-6,687-3,583···
Income before income taxes-58,25718,73962,8312,311-126,903-102,417-65,143-152,790-121,841r-73,038r
Income tax expense-29361162-14178425510000r
Income from continuing operations······-62,250-153,663-90,433r-62,264r
Income from discontinued operations······0015,580r-3,795r
Net income including non-controlling interests-57,96418,67862,6692,325-127,081-102,842-65,653-152,790-106,261-76,833
Net income to non-controlling interests-4,636-2,0347,3378,590-35,552-17,581-3,533873-30,587-11,255
Net income-53,32820,71255,332-6,265-91,529-85,261-62,120-153,663-75,674-65,578
Earnings per share, basic-7.123.218.45-1.09-16.29-16.95-14.85-50.18-26.95r-23.76r
Earnings per share, diluted-7.123.208.43-1.09-16.29-16.95-14.85·-26.8434b-23.778b
Earnings per share, basic and diluted·····-16.95-14.85-50.18-26.95-23.76r
Weighted average shares, basic7,490,6716,459,1896,546,1535,773,0945,617,4245,029,0174,184,032r3,061,9792,808,293r2,759,834r
Weighted average shares, diluted7,490,6716,465,3706,562,2785,773,0945,617,4245,029,0174,184,032r3,061,9792,808,293r2,759,834r
Weighted average shares, basic and diluted·····5,029,0174,184,0323,061,9792,808,2932,759,834r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SEED · research, not advice