Company Analysis

Sprouts Farmers Market, Inc. (SFM)

Nasdaq: SFM · Retail-Grocery Stores · Phoenix, AZ · filing with the SEC since 2013
Grade7.6
◀ Past 6.8● Present 7.5▶ Future 8.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Jan 1, 2023Jan 2, 2022Jan 3, 2021Dec 29, 2019Dec 30, 2018Dec 31, 2017Jan 1, 2017
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Mar 2, 2023Feb 24, 2022Feb 25, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue8,806,1597,719,2906,837,3846,404,2236,099,8696,468,7595,634,8355,207,3364,664,6124,046,385
For lenders
Net interest income··-6,491-9,047-11,684-14,787-21,192-27,435-21,177·
Cost of revenue5,389,7704,777,7994,315,5434,055,6593,890,6574,089,4703,740,0173,459,8613,097,5822,682,937
Gross profit3,416,3892,941,4912,521,8412,348,5642,209,2122,379,2891,894,8181,747,4751,567,030r1,363,448r
Selling, general and administrative2,574,6872,291,3502,000,4371,855,6491,748,2051,863,8691,549,7071,404,4431,245,640r1,071,995r
Operating income686,158504,497350,231358,360334,076391,665217,360222,911226,070212,932
Interest expense·······27,43521,17714,794
Interest income (expense), net2,6262,201-6,491-9,047······
Total non-operating income (expense)·······320625454
Income before income taxes688,784506,698343,740349,313322,392376,878196,168195,796205,518198,592
Income tax expense165,114126,09784,88488,14978,23589,42846,53937,26047,07874,286
Net income including non-controlling interests··258,856261,164244,157287,450149,629158,536158,440124,306
Net income523,670380,601258,856261,164244,157287,450149,629158,536158,440124,306
Earnings per share, basic5.363.792.532.412.122.441.251.231.170.84
Earnings per share, diluted5.313.752.502.392.102.431.251.221.150.83
Weighted average shares, basic97,687100,363102,479108,232115,377117,821119,368128,827135,169147,311
Weighted average shares, diluted98,704101,379103,390109,139116,077118,224119,742129,776137,884149,653
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SFM · research, not advice