Company Analysis

Southern First Bancshares, Inc. (SFST)

Nasdaq: SFST · National Commercial Banks · Greenville, SC · filing with the SEC since 1999
Grade4.9
◀ Past 5.8● Present 3.8▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Mar 3, 2025Mar 5, 2024Feb 13, 2023Mar 4, 2022Mar 2, 2021Mar 2, 2020Feb 28, 2019Feb 28, 2018Mar 3, 2017
Revenue6,2825,5604,0364,19811,37619,7859,9235,5445,1526,837
For lenders
Interest and dividend income211,481201,212177,598117,66293,16794,81892,65276,65761,20951,191
Net interest income104,95181,22277,65497,62187,73279,81067,26960,15250,87642,999
Provision for credit losses2,9501251,2606,155-12,40029,6002,3001,9002,0002,300
Net interest income after provision102,00181,09776,39491,466100,13250,21064,96958,25248,87640,699
Noninterest income13,13812,1419,8609,58017,10127,35314,98310,2019,33710,846
Noninterest expense75,53473,32668,82762,93356,43053,74444,47339,76334,55231,176
Interest expense··99,94420,0415,43515,00825,38316,50510,3338,192
Income before income taxes39,60519,91217,42738,11360,80323,81935,47928,69023,66120,369
Income tax expense9,2394,3824,0018,99814,0925,4917,6216,40110,6167,333
Net income30,36615,53013,42629,11546,71118,32827,85822,28913,04513,036
Net income to common shareholders30,36615,53013,42629,11546,71118,32827,85822,28913,04513,036
Earnings per share, basic3.751.921.673.665.962.373.703.021.862.06
Earnings per share, diluted3.721.911.663.615.852.343.582.881.761.94
Weighted average shares, basic8,091,3228,080,6238,046,6337,958,2947,843,6927,718,6157,528,2837,384,2007,005,7036,318,322
Weighted average shares, diluted8,160,4648,117,0578,078,4548,071,6907,988,9807,824,2147,772,5447,737,4957,393,3776,720,888
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SFST · research, not advice