Company Analysis

Shengfeng Development Limited (SFWL)

Nasdaq: SFWL · Trucking & Courier Services (No Air) · Fuzhou City, CN · filing with the SEC since 2021
Grade5.8
◀ Past 6.0● Present 5.2▶ Future 6.5
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 27, 2026Mar 28, 2025Mar 29, 2024May 1, 2023··
Revenue572,478504,158404,121370,325346,699287,464
Cost of revenue519,390457,874357,615328,793305,354251,489
Gross profit53,08846,28446,50641,53241,34535,975
Sales and marketing5,9995,9646,6887,4277,7206,139
General and administrative30,20925,65425,91224,25925,03823,632
Total operating expenses36,20831,61832,60031,68632,75829,771
Operating income16,88014,66613,9069,8468,5876,204
Interest expense2,7361,9721,7752,2272,3151,990
Interest and investment income2551591261,2741,3301,329
Share of profit of equity-method investments-411519827055
Other income (expense), net2,6242,173r1,278r532559·
Income before income taxes14,25612,49312,6289,4258,1617,613
Income tax expense2,0471,6662,3201,5991,5171,570
Net income including non-controlling interests12,20910,82710,3087,8266,6446,043
Net income to non-controlling interests283-511439-254-48
Net income11,92610,87810,2947,787··
Net income to common shareholders··10,2947,7876,8986,091
Earnings per share, basic··0.130.100.090.08
Earnings per share, diluted··0.130.100.090.08
Weighted average shares, basic··81,806,66080,000,00080,000,00080,000,000
Weighted average shares, diluted··81,806,66080,000,00080,000,00080,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SFWL · research, not advice