Company Analysis

Surgery Partners, Inc. (SGRY)

Nasdaq: SGRY · Services-General Medical & Surgical Hospitals, NEC · Brentwood, TN · filing with the SEC since 2015
Grade3.7
◀ Past 3.5● Present 4.4▶ Future 2.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 7, 2025Feb 26, 2024Mar 1, 2023Mar 1, 2022Mar 10, 2021Mar 13, 2020Mar 15, 2019Mar 16, 2018Mar 10, 2017
Revenue3,308,7003,114,3002,743,3002,539,3002,225,1001,860,1001,831,4001,771,500r·1,145,438
Cost of revenue······1,407,6001,361,400r·821,196
General and administrative118,200138,700120,900102,200104,00097,10088,60093,600r·60,246
Total operating expenses2,919,2002,765,5002,415,3002,194,1001,922,9001,677,1001,595,5001,693,700r·948,956
Total costs and expenses2,543,7002,368,7002,095,8001,964,4001,733,7001,480,3001,407,6001,361,400··
Operating income389,500348,800328,000345,200302,200183,000235,90077,800r·196,482
Interest income (expense), net-272,600-201,700-193,000-234,900-221,000-201,800-178,900-147,000r·-100,571
Share of profit of equity-method investments22,90019,50014,20012,50011,30010,80010,2008,900r·4,764
Other income (expense), net··8,6001,500-200·····
Income tax expense18,000134,600-30023,30010,500-20,1009,50026,400r·7,095
Net income including non-controlling interests98,90012,500135,30087,00070,7001,30045,100-95,600r·85,083
Net income to non-controlling interests176,800180,600147,200141,600141,600117,400119,900110,100r·75,630
Net income-77,900-168,100-11,900-54,600-70,900-116,100-74,800-205,700r·9,453
Net income to common shareholders··-11,900-54,600-81,200-155,600-110,500-238,100r··
Earnings per share, basic-0.61-1.33-0.09-0.59-1.12-3.19-2.29-4.96·0.20
Earnings per share, diluted-0.61-1.33-0.09-0.59-1.12-3.19-2.29-4.96·0.20
Earnings per share, basic and diluted·····-3.19-2.29-4.96··
Weighted average shares, basic127,209,000126,122,000125,613,00091,952,00072,427,00048,776,00048,280,00048,027,875·48,018,944
Weighted average shares, diluted127,209,000126,122,000125,613,00091,952,00072,427,00048,776,00048,280,00048,027,875·48,190,738
Weighted average shares, basic and diluted·····48,776,00048,280,00048,028,000··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SGRY · research, not advice