Company Analysis

Shimmick Corporation (SHIM)

Nasdaq: SHIM · Heavy Construction Other Than Bldg Const - Contractors · Irvine, CA · filing with the SEC since 2023
Grade2.1
◀ Past 1.3● Present 1.5▶ Future 4.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2025FY 2023FY 2022
Period endingJan 2, 2026Jan 3, 2025Dec 29, 2023Dec 30, 2022
Report filedMar 13, 2026Mar 20, 2025Mar 28, 2024·
Revenue492,844480,236632,806664,158
Cost of revenue459,252535,885610,434640,643
Gross profit33,592-55,64922,37223,515
Selling, general and administrative54,57663,96664,125r60,442
Total operating expenses54,57679,67464,12563,074
Operating income-19,401-119,32643512,912
Interest expense6,6605,4262,284·
Share of profit of equity-method investments1,508-4,72810,35452,471
Other income (expense), net636-959-437r-8,731
Income before income taxes-25,425-125,711-2,2864,181
Income tax expense0-96301,274
Net income including non-controlling interests-25,425-124,748-2,2862,907
Net income to non-controlling interests1590260-853
Net income-25,584-124,748-2,5463,760
Earnings per share, basic-0.74-4.10-0.110.17
Earnings per share, diluted-0.74-4.10-0.110.17
Weighted average shares, basic34,77030,40622,35621,909
Weighted average shares, diluted34,770,000b30,406,000b22,356,000b21,909,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SHIM · research, not advice