Shoals Technologies Group, Inc. (SHLS)
Nasdaq: SHLS · Semiconductors & Related Devices · Portland, TN · filing with the SEC since 2020
Grade5.1
◀ Past 5.4● Present 5.5▶ Future 4.3
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
| Report filed | Feb 24, 2026 | Feb 25, 2025 | Feb 28, 2024 | Feb 28, 2023 | Mar 11, 2022 | Mar 16, 2021 | · |
| Revenue | 475,331 | 399,208 | 488,939 | 326,940 | 213,212 | 175,518 | 144,496 |
| Cost of revenue | 308,823 | 257,191 | 320,635 | 195,629 | 130,567 | 108,972 | 100,284 |
| Gross profit | 166,508 | 142,017 | 168,304 | 131,311 | 82,645 | 66,546 | 44,212 |
| General and administrative | 101,524 | 82,254 | 80,719 | 55,908 | 37,893 | 21,008 | 9,065 |
| Total operating expenses | 110,123 | 90,845 | 89,269 | 64,981 | 46,413 | 29,270 | 17,282 |
| Operating income | 56,385 | 51,172 | 79,035 | 66,330 | 36,232 | 37,276 | 26,930 |
| Interest expense | 9,994 | 13,827 | 24,100 | 18,538 | 14,549 | 3,510 | 1,787 |
| Interest and investment income | 305 | 518 | 0 | 0 | · | · | · |
| Income before income taxes | 48,518 | 37,863 | 54,935 | 152,000 | 4,030 | · | · |
| Income tax expense | 14,944 | 13,736 | 12,274 | 8,987 | 86 | 0 | 0 |
| Net income including non-controlling interests | 33,574 | 24,127 | 42,661 | 143,013 | 3,944 | 33,766 | 25,143 |
| Net income to non-controlling interests | 0 | 0 | 2,687 | 15,402 | 1,596 | 0 | 0 |
| Net income | 33,574 | 24,127 | 39,974 | 127,611 | 2,348 | 33,766 | 25,143 |
| Net income to common shareholders | 33,574 | 24,127 | 39,974 | 127,611 | · | · | · |
| Earnings per share, basic | 0.20 | 0.14 | 0.24 | 1.11 | · | · | · |
| Earnings per share, diluted | 0.20 | 0.14 | 0.24 | 0.85 | · | · | · |
| Weighted average shares, basic | 167,257 | 168,570 | 164,165 | 114,495 | · | · | · |
| Weighted average shares, diluted | 168,378 | 168,725 | 164,504 | 167,631 | · | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding