Company Analysis

Shoe Station Group, Inc. (SHOE)

Nasdaq: SHOE · Retail-Shoe Stores · Fort Mill, SC · filing with the SEC since 1994
Grade4.3
◀ Past 5.6● Present 4.4▶ Future 3.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020FY 2018FY 2017FY 2017
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 26, 2026Mar 21, 2025Mar 22, 2024Mar 24, 2023Mar 25, 2022Mar 26, 2021Mar 31, 2020Apr 2, 2019Apr 2, 2018Mar 29, 2017
Revenue1,135,3241,202,8851,175,8821,262,2351,330,394976,7651,036,5511,029,6501,019,1541,001,102
Cost of revenue720,174774,091754,492794,071803,607696,783724,682720,658722,885711,867
Gross profit415,150428,794421,390468,164526,787279,982311,869308,992296,269289,235
Selling, general and administrative348,392337,642327,885321,720319,133258,117257,660259,232258,568251,323
General and administrative69,54564,66059,56858,355······
Operating income66,75891,15293,505146,444207,65421,86554,20949,76037,70137,912
Interest expense373314282294478412191150292169
Interest and investment income4,0023,6052,917972249773074746
Other income (expense), net03,04300······
Income before income taxes70,38797,48696,140147,122207,20021,55054,74850,35737,41337,749
Income tax expense18,11823,72022,79237,05452,3195,55911,83412,22218,48014,232
Net income52,26973,76673,348110,068154,88115,99142,91438,13518,93323,517
Net income to common shareholders52,26973,76673,348110,068154,88115,99142,85137,98318,68323,030
Earnings per share, basic1.912.722.694.005.490.57r1.49r1.255b0.575b0.64b
Earnings per share, diluted1.902.682.683.965.420.56r1.46r1.225b0.575b0.64b
Weighted average shares, basic27,31827,15727,23127,54328,23328,133r28,854r30,222b32,440b36,034b
Weighted average shares, diluted27,53527,52427,40727,81228,59628,496r29,372r30,998b32,454b36,044b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jun 2021.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SHOE · research, not advice