Company Analysis
Sign in

Companhia Siderurgica Nacional S.A. (SID)

NYSE: SID · Steel Works, Blast Furnaces & Rolling & Finishing Mills · Rio De Janeiro Rj Br, BR · filing with the SEC since 2002
Full chart Alerts Compare
Grade3.8
◀ Past 6.9● Present 1.5▶ Future 3.6
2 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of Brazilian reais (BRL), as filed; per-share figures in Brazilian reais; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 30, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 30, 2026Apr 30, 2025May 1, 2024Apr 28, 2023May 18, 2022Apr 13, 2021Apr 3, 2020Apr 5, 2019May 1, 2018Dec 26, 2017
Revenue44,797,94643,687,46045,437,95044,362,12047,912,03930,064,02025,436,41722,968,88518,524,60117,148,949
Cost of revenue32,404,22131,990,69633,475,18931,054,01625,837,47519,124,90117,263,26416,105,65713,596,14112,640,042
Gross profit12,393,72511,696,76411,962,76113,308,10422,074,56410,939,1198,173,1536,863,2284,928,4604,508,907
Sales and marketing5,033,1485,453,2973,729,0892,575,8182,372,2982,004,4172,342,8052,263,688r1,815,107r-1,696,896
General and administrative979,164855,999760,894674,119587,148504,458511,065494,023r415,841r-518,232
Total operating expenses····-28,796,921-21,633,776r-20,117,134r18,863,36815,827,0891,278,816
Operating income4,816,6744,270,0225,186,7497,641,46220,539,9625,714,4373,541,9176,946,5602,983,9651,945,476
Finance costs8,012,9997,211,4345,807,1293,436,8053,111,3682,599,0392,510,2262,806,1572,758,7013,166,017
Finance income····1,167,1841,802,728379,0421,310,514295,074643,590
Net finance income (costs)·····1,190,489·-1,495,643-2,463,627-2,522,427
Share of profit of equity-method investments518,744448,048351,131237,917182,50471,755125,715135,706109,11164,918
Income before income taxes-1,679,518-1,543,3491,035,3674,126,43718,595,7784,918,1261,410,7335,450,917520,338-576,951
Income tax expense···1,958,7395,000,157625,508-833,778250,334409,109266,546
Income from continuing operations······2,244,5115,200,583r111,229r843,497
Income from discontinued operations·······009,561
Net income-1,506,726-1,538,141402,6492,167,69813,595,6214,292,6182,244,5115,200,583r111,229r853,058
Net income to non-controlling interests495,6481,053,710720,855613,6381,336,993498,323455,444126,447100,95781,689
Net income to shareholders-2,002,374-2,591,851-318,2061,554,06012,258,6283,794,2951,789,0675,074,13610,272-934,747
Earnings per share, basic-1.51-1.9545-0.24r1.17118.90652.74931.29633.6950.0076-0.6888
Earnings per share, diluted-1.51-1.9545-0.24r1.17118.90652.74931.29633.6950.0076-0.6888
Earnings per share, basic and diluted·····2.74931.2963r3.6950.0076-0.6888
Weighted average shares, basic·53,294,300105,407,300105,407,3001,376,362,149b1,380,114,547rb1,380,114,547rb1,373,250,5951,357,133,0471,357,133,047
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales
ifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton SID · research, not advice