Company Analysis

Sidus Space, Inc. (SIDU)

Nasdaq: SIDU · Radiotelephone Communications · Cape Canaveral, FL · filing with the SEC since 2021
Grade1.8
◀ Past 1.5● Present 1.8▶ Future 2.0
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 1, 2026Mar 31, 2025Mar 27, 2024Mar 15, 2023Apr 5, 2022·
Revenue3,383,8784,672,6465,962,7857,293,4081,408,7241,807,182
For lenders
Noninterest expense···1,900,000··
Cost of revenue9,076,4456,141,6574,321,4825,855,2751,775,2991,786,410
Gross profit-5,692,567-1,469,0111,641,3031,438,133-366,57520,772
Selling, general and administrative22,315,56914,249,87014,166,61713,482,432··
Sales and marketing···559,09671,111711,111
General and administrative6,516,1475,584,548·4,431,915948,928274,654
Total operating expenses22,315,56914,249,87014,166,61713,482,4323,146,9571,553,909
Operating income-28,008,136-15,718,881-12,525,314-12,044,299-3,513,532-1,533,137
Interest expense90,1441,306,252747,420781,37642,88218,269
Interest and investment income170,32939,015····
Other income (expense), net-1,466,168-1,805,175-1,803,034-795,669-232,606-9,769
Income before income taxes-29,474,304-17,524,056-14,328,348-12,839,968-3,746,138-1,542,906
Income tax expense00····
Net income-29,474,304-17,524,056-14,328,348-12,839,968-3,746,138-1,542,906
Net income to common shareholders-29,474,304-17,566,431-14,530,947-12,839,968··
Earnings per share, basic-1.19-3.60-23.44r-74.80r-34.00b·
Earnings per share, diluted-1.19-3.60-23.44r-74.80··
Earnings per share, basic and diluted····-34.00b-15.00b
Weighted average shares, basic24,747,2534,874,985619,986171,658r111,612b·
Weighted average shares, diluted24,747,2534,874,985619,986171,658··
Weighted average shares, basic and diluted····111,612b100,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-100 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SIDU · research, not advice