Company Analysis

Silicon Motion Technology Corporation (SIMO)

Nasdaq: SIMO · Semiconductors & Related Devices · Hong Kong Island, HK · filing with the SEC since 2005
Grade5.9
◀ Past 5.5● Present 6.3▶ Future 5.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 30, 2026Apr 30, 2025Apr 30, 2024Apr 28, 2023Apr 25, 2022May 12, 2021Jun 12, 2020May 15, 2019Apr 30, 2018Apr 28, 2017
Revenue885,627803,552639,142945,921922,100539,521457,253530,348523,404556,146
Cost of revenue458,118434,787368,752480,090461,305279,365235,081269,541272,210281,541
Gross profit427,509368,765270,390465,831460,795260,156222,172260,807251,194274,605
Research and development262,718217,822174,357188,532164,291121,784110,305102,028102,05392,405
Sales and marketing34,38327,45026,92031,53728,81324,80525,10829,27925,86825,765
General and administrative37,37131,35427,92331,44721,82215,60417,87817,63316,93317,072
Total operating expenses334,472277,876230,512251,906214,926179,682170,027155,973155,845137,345
Operating income93,03790,88939,878213,925245,86980,47452,145104,83495,349137,260
Interest expense·00710113378423127
Interest and investment income9,66314,52812,2462,7071,2794,6366,7516,3014,2682,158
Other income (expense), net18081-77-3610358-1942
Total non-operating income (expense)47,09016,52021,170-1,3471,3955,08419,9295,0273,6521,370
Income before income taxes140,127107,40961,048212,578247,26485,55872,074109,86199,001138,630
Income tax expense17,49218,1608,17540,06847,2625,8127,67611,79124,04627,690
Net income including non-controlling interests122,63589,24952,873172,510200,00279,74664,39898,07074,955110,940
Net income122,63589,24952,873172,510200,00279,74664,39898,07074,955110,940
Earnings per share, basic0.910.660.401.301.430.570.460.680.530.79
Earnings per share, diluted0.910.660.401.291.430.570.460.680.520.78
Weighted average shares, basic134,312134,570133,413133,027139,405139,421140,708144,123142,738140,919
Weighted average shares, diluted134,718134,888133,879133,553139,968139,910141,183144,512143,606142,050
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SIMO · research, not advice