Company Analysis

SiNtx Technologies, Inc. (SINT)

Nasdaq: SINT · Surgical & Medical Instruments & Apparatus · Salt Lake City, UT · filing with the SEC since 2003
Grade2.2
◀ Past 2.0● Present 1.8▶ Future 2.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 20, 2026Mar 19, 2025Mar 27, 2024Mar 29, 2023Mar 25, 2022Mar 22, 2021Mar 26, 2020Mar 11, 2019Mar 29, 2018Sep 20, 2017
Revenue1,018,0002,887,0002,627,0001,561,000606,000594,000689,00095,00011,227,00015,226,000
Cost of revenue557,000811,000784,000265,000449,000475,000551,00056,0006,352,0003,777,000
Gross profit461,0002,076,0001,843,0001,296,000157,000119,000138,00039,0004,876,00011,449,000
Research and development4,587,0005,201,0008,713,0006,450,0005,886,0004,808,0003,394,0002,991,0003,506,000r6,345,000
Sales and marketing242,000614,0001,137,0001,336,0001,288,000683,000430,000135,000325,000r10,347,000
General and administrative6,197,0003,997,0004,222,0003,990,0003,603,0003,132,0002,908,0003,866,0003,654,000r6,292,000
Total operating expenses11,182,00016,123,00015,201,00012,631,00010,777,0008,623,0006,732,00013,155,0007,485,000r22,984,000
Operating income-10,721,000-14,047,000-13,358,000-11,335,000-10,620,000-8,504,000-6,594,000-13,116,000-7,485,000r-11,535,000
Interest and investment income175,000107,000135,00023,000101,000330,000450,000···
Other income (expense), net31,00039,00017,000382,0004,000r282,00048,00083,000··
Total non-operating income (expense)357,0003,023,0005,099,000-704,0001,311,000r1,475,0001,797,0003,427,0001,724,000-3,228,000r
Income before income taxes-10,364,000-11,024,000-8,259,000-12,039,000-9,309,000r-7,029,000-4,797,000-9,689,000-5,761,000r-14,763,000r
Income from continuing operations······-4,797,000-9,689,000-5,761,000·
Income from discontinued operations·······-324,000··
Net income-10,364,000-11,024,000-8,259,000-12,039,000-9,309,000r-7,029,000-4,797,000-8,652,000-9,329,000-14,763,000r
Preferred dividends··26,0004,450,000·9,565,0002,703,00013,900,000·-6,278,000r
Net income to common shareholders-17,083,000-11,024,000-8,285,000-16,489,000-9,309,000r-16,594,000-7,500,000-22,552,000r-9,329r-21,041,000r
Earnings per share, basic-6.16-14.87-443.47r-10,934.00b-7,540.00rb-202.00b-964.00b-12,370.00rb-18,780.00b·
Earnings per share, diluted-6.16-15.19-624.47r-12,162.00b-7,982.00rb-216.00b-1,138.00b-15,346.00rb··
Earnings per share, basic and diluted········-18,780.00b-81,780.00rb
Weighted average shares, basic2,773,518741,25018,682r1,508b1,235rb82,033b7,780b1,823rb496b·
Weighted average shares, diluted2,773,518744,78221,786r1,587b1,254rb87,231b7,780b1,919rb··
Weighted average shares, basic and diluted······7,780b1,919rb496b257rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-200 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SINT · research, not advice