Company Analysis

SiteOne Landscape Supply, Inc. (SITE)

NYSE: SITE · Wholesale-Professional & Commercial Equipment & Supplies · Roswell, GA · filing with the SEC since 2015
Grade6.4
◀ Past 7.4● Present 6.6▶ Future 5.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 28, 2025Dec 29, 2024Dec 31, 2023Jan 1, 2023Jan 2, 2022Jan 3, 2021Dec 29, 2019Dec 30, 2018Dec 31, 2017Jan 1, 2017
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Mar 3, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 15, 2017
Revenue4,704.84,540.64,301.24,014.53,475.72,704.52,357.52,112.31,861.71,648.2
Cost of revenue3,069.62,980.52,810.02,593.02,263.11,803.21,584.31,434.21,266.2·
Gross profit1,635.21,560.11,491.21,421.51,212.6901.3773.2678.1595.5515.7
Selling, general and administrative1,415.61,385.11,256.61,097.0900.6728.2654.3578.8502.2446.5
Operating income238.1192.3250.3333.1313.7179.8124.9107.397.874.0
Interest expense26.222.823.016.514.725.930.127.121.817.6
Income before income taxes203.1160.4223.2313.1294.5148.891.575.272.651.9
Income tax expense45.736.049.867.756.127.513.81.318.021.3
Net income including non-controlling interests157.4124.4173.4245.4······
Net income to non-controlling interests2.00.80.00.0······
Net income151.8123.6173.4245.4238.4121.377.773.954.630.6
Net income to common shareholders151.8123.6173.4····73.954.6-91.4
Earnings per share, basic3.392.733.845.455.352.831.891.831.37-3.01
Earnings per share, diluted3.372.713.805.365.202.751.821.731.29-3.01
Weighted average shares, basic44,831,33245,244,49145,112,97745,048,21844,578,64942,858,69141,218,84340,488,19639,754,59530,316,087
Weighted average shares, diluted45,083,39645,635,07745,686,26845,780,83645,805,37344,093,50142,750,34842,633,30942,193,43230,316,087
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SITE · research, not advice