Company Analysis

Silgan Holdings Inc (SLGN)

NYSE: SLGN · Metal Cans · Norwalk, CT · filing with the SEC since 1994
Grade5.2
◀ Past 5.5● Present 5.3▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Mar 2, 2020Feb 28, 2019Mar 1, 2018Mar 1, 2017
Revenue6,483,1665,854,6945,988,2056,411,4995,677,1054,921,9434,489,9274,448,8754,089,8543,612,914
Cost of revenue5,333,7424,842,9194,995,6475,363,6904,758,6894,054,5443,776,1833,759,1123,455,3063,101,065
Gross profit1,149,4241,011,775992,5581,047,809918,416867,399713,744689,763634,548r511,849r
Selling, general and administrative492,672438,390384,377417,015378,105377,676315,703308,376305,173r219,926r
Operating income······359,486412,100356,990299,730
Interest expense189,365166,369173,315126,342108,428103,827105,674116,306110,25767,813
Income before income taxes408,502347,670422,121474,139466,313407,078252,136293,301239,681231,917
Income tax expense123,25971,97796,156133,291107,23298,35658,32269,307-29,97878,566
Net income including non-controlling interests······193,814223,994269,659153,351
Net income288,403276,378325,965340,848359,081308,722193,814223,994··
Earnings per share, basic2.712.593.003.093.252.791.752.032.441.28r
Earnings per share, diluted2.702.582.983.073.232.771.742.012.421.27r
Weighted average shares, basic106,541106,794108,821110,465110,396110,768110,939110,603110,353119,732r
Weighted average shares, diluted106,785107,118109,237111,031111,166111,393111,508111,632111,363120,498r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jun 2017.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SLGN · research, not advice