Company Analysis

Super Micro Computer, Inc. (SMCI)

Nasdaq: SMCI · Electronic Computers · San Jose, CA · filing with the SEC since 2006
Grade4.9
◀ Past 4.4● Present 5.3▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedAug 31, 2026Aug 28, 2025Feb 25, 2025Aug 28, 2023Aug 29, 2022Aug 27, 2021Aug 31, 2020Dec 19, 2019·May 17, 2019
Revenue39,063,07221,972,04214,989,2517,123,4825,196,0993,557,4223,339,2813,500,3603,360,4922,484,929
Cost of revenue34,835,82119,542,12012,927,8415,840,4704,396,0983,022,8842,813,0713,004,8382,930,4982,134,971
Gross profit4,227,2512,429,9222,061,4101,283,012800,001534,538526,210495,522429,994349,958
Research and development771,232636,550463,548307,260272,273224,369221,478179,907165,104143,992
Sales and marketing352,594273,139189,738115,02590,12685,68385,13777,15471,57966,445
General and administrative332,939267,239197,35099,585102,435100,539133,941141,22898,59744,646
Total operating expenses1,456,7651,176,928850,636521,870464,834410,591440,556398,289335,280255,083
Operating income2,770,4861,252,9941,210,774761,142335,167123,94785,65497,23394,71494,875
Interest expense194,57459,57319,35210,4916,4132,4852,2366,6905,7262,300
Interest and investment income186,92059,83428,957·······
Share of profit of equity-method investments-2,482-6,2111,821-3,6331,2061732,402-2,721-3,607-303
Other income (expense), net26,432-41,339-6,240·······
Total non-operating income (expense)·18,49522,7173,6468,079-2,8341,410-1,020-773-984r
Income before income taxes2,789,2641,211,9161,214,139754,297336,833118,62884,82889,52388,21591,591r
Income tax expense556,329156,85163,294110,66652,8766,9362,92214,88438,44324,434
Net income including non-controlling interests2,230,4391,048,8681,152,665639,991285,162111,87184,31471,92246,15266,840
Net income2,230,4531,048,8541,152,666639,998285,163111,86584,30871,91846,16566,854
Preferred dividends13,08800·······
Net income to common shareholders2,195,8421,048,8541,152,666639,998285,163·····
Earnings per share, basic3.651.772.071.21r0.55r0.219b0.165b0.144b0.094b0.138b
Earnings per share, diluted3.261.681.921.14r0.53r0.209b0.16b0.139b0.089b0.129b
Weighted average shares, basic601,806593,665555,878529,249r514,785r511,570b509,870b499,170b493,450b483,830b
Weighted average shares, diluted697,348628,402602,146559,704r536,155r535,070b528,380b517,160b521,510b516,790b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 10-for-1 split of Sep 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SMCI · research, not advice