Company Analysis

Smith-Midland Corporation (SMID)

Nasdaq: SMID · Concrete Products, Except Block & Brick · Midland, VA · filing with the SEC since 1996
Grade5.5
◀ Past 3.2● Present 6.0▶ Future 7.0

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 14, 2026May 27, 2025May 23, 2024Apr 17, 2023Mar 31, 2022Mar 30, 2021Mar 26, 2020Mar 26, 2019Mar 29, 2018Mar 30, 2017
Revenue93,446,00078,508,00059,580,00050,131,00050,642,00043,862,00046,691,00040,220,00041,717,00040,050,000r
Cost of revenue67,408,00058,498,00048,928,00040,662,00036,222,00032,820,00036,722,00029,730,00030,253,000r29,701,000r
Gross profit26,038,00020,010,00010,652,0009,469,00014,420,00011,042,0009,969,00010,490,00011,464,000r10,349,000r
Sales and marketing··3,544,0003,064,0002,836,0002,294,0002,536,0002,599,0002,496,0002,122,000r
General and administrative5,668,0006,554,0005,990,0005,551,0005,416,0004,989,0004,887,0005,675,0005,253,000r3,891,000r
Total operating expenses9,044,00010,111,0009,534,0008,615,0008,252,0007,283,0007,423,0008,274,0007,749,000r6,013,000r
Operating income16,994,0009,899,0001,118,000854,0006,168,0003,759,0002,546,0002,216,0003,715,0004,336,000r
Interest expense225,000231,000255,000260,000190,000217,000179,000176,000184,000162,000r
Interest and investment income166,00047,000········
Other income (expense), net32,000-81,000205,00091,0002,926,00033,000-48,000r43,00026,000-39,000r
Income before income taxes17,026,0009,818,0001,323,000945,0009,094,0003,792,0002,498,000r2,259,0003,741,0004,297,000r
Income tax expense4,520,0002,143,000528,000145,0001,524,0001,127,000549,000572,0001,057,0001,462,000
Net income including non-controlling interests12,506,0007,675,000795,000·······
Net income12,506,0007,675,000795,000800,0007,570,0002,665,0001,949,000r1,687,0002,684,0002,835,000r
Net income to common shareholders12,506,0007,675,000795,000800,0007,570,0002,665,0001,959,0001,687,0002,684,000·
Earnings per share, basic2.361.450.150.151.450.510.380.330.530.57
Earnings per share, diluted2.361.450.150.151.450.510.380.330.530.56
Earnings per share, basic and diluted····1.430.510.380.33··
Weighted average shares, basic5,305,0005,289,0005,258,0005,233,000r5,205r5,185,000r5,1425,0805,042r4,934,000r
Weighted average shares, diluted5,305,0005,289,0005,292,0005,253,000r5,232,000rb5,187,000r5,147,000b5,096,000b5,079,000rb5,066,000r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SMID · research, not advice