Company Analysis

Semtech Corporation (SMTC)

Nasdaq: SMTC · Semiconductors & Related Devices · Camarillo, CA · filing with the SEC since 1995
Grade4.9
◀ Past 4.9● Present 4.5▶ Future 5.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.

The Form 10-Q filed Aug 26, 2026 for the period ended Jul 26, 2026 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019FY 2019FY 2017FY 2016
Period endingJan 25, 2026Jan 26, 2025Jan 28, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Jan 26, 2020Jan 27, 2019Jan 28, 2018Jan 29, 2017
Report filedMar 23, 2026Mar 25, 2025Mar 28, 2024Mar 30, 2023Mar 16, 2022Mar 24, 2021Mar 20, 2020Mar 21, 2019Mar 22, 2018Mar 23, 2017
Revenue1,049,975909,287868,758756,533740,858595,117547,512627,196587,847544,272
For lenders
Interest and dividend income2,5222,3023,0515,8011,4692,535····
Interest and investment income·········205
Net interest income····-5,091-5,336-9,106-9,202-7,963-9,300
Cost of revenue507,831452,759572,508277,975279,719r239,244r210,828250,174235,876219,410
Gross profit542,144456,528296,250478,558461,139r355,873r336,684377,022351,971324,862
Research and development196,348170,908186,450166,948r147,925117,529107,368109,047r105,070r102,500
Selling, general and administrative221,852222,368220,220224,812r168,210162,832163,106145,246r148,146r138,708r
Total operating expenses509,579406,5941,240,572385,759316,122r280,917r284,675271,523r285,350r240,781
Operating income32,56549,934-944,32292,799145,01774,95652,009105,499r66,621r84,081
Interest expense14,34581,35394,23311,1873,665r4,393r8,6228,6747,395·
Interest income (expense), net-40,618-90,067-95,813-17,646-5,091-5,336r-9,1069,202r-7,963·
Share of profit of equity-method investments636-547452492,115329109-126-2540
Other income (expense), net-5,262267-542-1,331-989r-2,411r2,8933,8233,348r-1,721
Income before income taxes-21,180-183,361-1,041,55578,467139,06962,97544,58570,120r57,756r73,060
Income tax expense19,832-22,01250,51917,34415,5393,43712,828355r22,853r18,399
Net income including non-controlling interests-40,376-161,896-1,092,02961,372125,64559,86731,86669,639r34,649r54,661
Net income to non-controlling interests001-8-19-36-500·
Net income-40,376-161,896-1,092,03061,380125,66459,90331,87169,639··
Net income to common shareholders······31,87169,63934,649·
Earnings per share, basic-0.46-2.26-17.030.961.940.920.481.06r0.52r0.84
Earnings per share, diluted-0.46-2.26-17.030.961.920.910.471.02r0.51r0.83
Weighted average shares, basic88,37471,60664,12763,77064,66265,20866,26365,98266,02765,427
Weighted average shares, diluted88,37471,60664,12764,01365,56566,05967,41868,48167,60566,109
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SMTC · research, not advice