Company Analysis

SMX (Security Matters) Public Limited Company (SMX)

Nasdaq: SMX · Misc Industrial & Commercial Machinery & Equipment · Dublin 4, IE · filing with the SEC since 2022
Grade4.7
◀ Past 4.8● Present 2.8▶ Future 7.0
6 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 20, 2026May 14, 2025Apr 30, 2024May 1, 2023··
Revenue·····13
Cost of revenue·····10
Gross profit·····3
Research and development11,2283,0592,7111,8982,0391,689
Sales and marketing4,112992661569453427
General and administrative120,09912,72916,5672,7232,4822,447
Operating income-146,289-27,865-36,741-5,190-4,974-4,560
Finance costs40,70313,4937,8911,12810179
Finance income12,4025,9571,5802823767
Share of profit of equity-method investments··-101106-101-1
Income before income taxes-174,590-35,401-20,989-6,184-4,939-4,573
Net income-174,590-35,401-20,989-6,184-4,939-4,573
Net income to non-controlling interests-5,412-4,309-75···
Net income to shareholders·-31,092-20,914···
Earnings per share, basic-0.82-3,031.00r-202,900.00r-17,624.00r-0.03-0.04
Earnings per share, diluted-0.82-3,031.00r-202,900.00r-17,624.00r-7.41·
Weighted average shares, basic206,85010r1,260351··
Weighted average shares, diluted206,85010r1,260r351r666·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SMX · research, not advice