Company Analysis

Snap-on Incorporated (SNA)

NYSE: SNA · Cutlery, Handtools & General Hardware · Kenosha, WI · filing with the SEC since 1994
Grade7.2
◀ Past 6.3● Present 8.2▶ Future 6.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 13, 2025Feb 16, 2024Feb 9, 2023Feb 11, 2022Feb 11, 2021Feb 13, 2020Feb 14, 2019Feb 15, 2018Feb 9, 2017
Revenue5,156.15,108.45,108.34,842.54,601.73,942.24,067.74,070.44,000.33,711.8
For lenders
Provision for credit losses72.971.157.237.732.154.649.957.554.644.0
Cost of revenue········1,862.01,720.8
Gross profit········1,824.91,709.6
Research and development72.467.064.760.161.157.459.161.260.953.4
Total operating expenses········1,160.91,054.1
Operating income1,327.71,345.71,310.41,207.21,123.5880.5962.3956.1882.1r861.1r
Interest expense50.549.649.947.153.154.049.050.452.452.2
Interest and investment income58.857.040.213.02.11.71.50.60.30.6
Share of profit of equity-method investments··0.00.01.50.30.90.71.22.5
Other income (expense), net58.777.067.542.516.58.78.84.2-7.8r-7.5r
Income before income taxes1,335.91,373.11,328.01,202.61,086.9835.2922.1909.9821.9801.4
Income tax expense293.6304.2293.4268.7247.0189.1211.8214.4250.9244.3
Net income including non-controlling interests1,042.31,068.91,034.6933.9841.4646.4711.2696.2572.2559.6
Net income to non-controlling interests25.425.023.522.220.919.417.716.314.513.2
Net income1,016.91,043.91,011.1911.7820.5627.0693.5679.9557.7546.4
Earnings per share, basic19.5219.8519.1117.1415.2211.5512.5912.089.729.40
Earnings per share, diluted19.1919.5118.7616.8214.9211.4412.4111.879.529.20
Weighted average shares, basic52,100,00052,600,00052,900,00053,200,00053,900,00054,300,00055,100,00056,300,00057,400,00058,100,000
Weighted average shares, diluted53,000,00053,500,00053,900,00054,200,00055,000,00054,800,00055,900,00057,300,00058,600,00059,400,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SNA · research, not advice