Company Analysis

Synopsys, Inc. (SNPS)

Nasdaq: SNPS · Services-Prepackaged Software · Sunnyvale, CA · filing with the SEC since 1994
Grade5.6
◀ Past 6.4● Present 5.3▶ Future 5.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in October.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingOct 31, 2025Oct 31, 2024Oct 31, 2023Oct 31, 2022Oct 31, 2021Oct 31, 2020Oct 31, 2019Oct 31, 2018Oct 31, 2017Oct 31, 2016
Report filedDec 22, 2025Dec 19, 2024Dec 12, 2023Dec 12, 2022Dec 13, 2021Dec 15, 2020Dec 20, 2019Dec 17, 2018Dec 14, 2017·
Revenue7,054,1786,127,4365,318,014r4,615,714r4,204,1933,685,2813,360,6943,121,0582,724,8802,422,532
For lenders
Provision for credit losses50,89119,28618,345r11,486r18,51520,875····
Cost of revenue1,623,5491,245,2891,030,843r898,013r861,777794,690752,946735,898654,184542,962
Gross profit5,430,6294,882,1474,287,171r3,717,701r3,342,4162,890,5912,607,7482,385,1602,070,6961,879,570
Research and development2,479,3382,082,3601,849,935r1,589,846r1,504,8231,279,0221,136,9321,084,822908,841856,705
Sales and marketing1,074,191859,342724,934r642,729r712,491632,010632,890622,978549,248502,368
General and administrative769,648568,496376,677r313,554r322,988284,530229,218262,560196,844165,962
Total operating expenses4,515,7023,526,4363,013,932r2,568,987r2,607,6262,270,4502,087,5172,024,9351,723,1331,562,175
Total costs and expenses4,421,3273,765,3773,389,987·······
Operating income914,9271,355,7111,273,239r1,148,714r734,790620,141520,231360,225347,563317,395
Interest expense446,72936,829r2,703r1,6983,3655,14011,65915,6077,3033,771
Interest and investment income277,68467,01736,6748,5452,4423,5616,8595,3237,2413,715
Other income (expense), net-16,730-20,764r-20,407r10,713-5,248-7,416-1,2725,4092,6377,653
Total non-operating income (expense)924,944194,976r34,934r-45,262r70,72418,01825,2753,31835,53512,153
Income before income taxes1,393,1421,513,8581,305,470r1,103,452r805,514638,159545,506363,543383,098329,548
Income tax expense55,99199,71890,188r139,385r49,155-25,28813,139-68,975246,53562,722
Income from continuing operations1,336,1201,441,7101,227,045970,225······
Income from discontinued operations-3,900821,6702,84314,369······
Net income including non-controlling interests1,333,2512,235,8101,218,125978,436756,359663,447532,367432,518··
Net income to non-controlling interests1,031-27,570-11,763-6,158-1,157-90000··
Net income1,332,2202,263,3801,229,888984,594757,516664,347532,367432,518136,563266,826
Earnings per share, basic8.1314.788.086.444.964.403.552.900.911.76
Earnings per share, diluted8.0414.517.926.294.814.273.452.820.881.73
Weighted average shares, basic163,947153,138152,146153,002152,698151,135149,872149,036150,457152,017
Weighted average shares, diluted165,656155,944155,195156,485157,340155,706154,190153,393154,874154,721
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SNPS · research, not advice