Company Analysis

Senti Biosciences Holdings, Inc. (SNTI)

Nasdaq: SNTI · Biological Products, (No Diagnostic Substances) · South San Francisco, CA · filing with the SEC since 2021
Grade2.6
◀ Past 1.2● Present 2.1▶ Future 3.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedMar 27, 2026Mar 20, 2025Mar 21, 2024Mar 22, 2023Mar 7, 2022
Revenue22,00001,978,0003,286,0002,291,000
Research and development37,586,00034,356,00032,150,00028,145,000r21,957,000
General and administrative26,163,00026,370,00037,176,00038,225,000r21,250,000
Total operating expenses68,801,00061,039,00095,288,00066,370,000r43,207,000
Operating income-68,779,000-61,039,000-92,727,000-62,084,000r-40,446,000
Interest income (expense), net927,000948,0002,864,0001,701,00011,000
Other income (expense), net800,000200,000r-33,000-32,000-120,000
Total non-operating income (expense)7,341,0008,249,0009,321,00012,419,000-14,873,000
Income tax expense00···
Income from continuing operations-61,438,000-52,790,000-83,406,000-49,665,000·
Income from discontinued operations·012,348,000-8,545,000·
Net income-61,438,000-52,790,000-71,058,000-58,210,000-55,319,000
Net income to common shareholders-61,438,000-55,312,000-71,058,000··
Earnings per share, basic-2.73-12.03-16.01r-22.30b-190.00b
Earnings per share, diluted-2.73-12.03-16.01r-22.30b-190.00b
Weighted average shares, basic22,483,3914,595,9464,437,106r2,611,078b291,228b
Weighted average shares, diluted22,483,3914,595,9464,437,106r2,611,078b291,228b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split of Jul 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SNTI · research, not advice