Company Analysis

TD SYNNEX Corporation (SNX)

NYSE: SNX · Wholesale-Computers & Peripheral Equipment & Software · Fremont, CA · filing with the SEC since 2003
Grade5.3
◀ Past 7.6● Present 4.6▶ Future 4.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingNov 30, 2025Nov 30, 2024Nov 30, 2023Nov 30, 2022Nov 30, 2021Nov 30, 2020Nov 30, 2019Nov 30, 2018Nov 30, 2017Nov 30, 2016
Report filedJan 27, 2026Jan 24, 2025Jan 26, 2024Jan 24, 2023Jan 28, 2022Jan 28, 2021Jan 29, 2020Jan 28, 2019Jan 29, 2018Jan 26, 2017
Revenue62,508,08658,452,43657,555,41662,343,81031,614,16919,977,150r19,069,970r19,767,94516,771,12814,061,837
Cost of revenue58,139,10454,471,13053,598,58758,443,61129,724,63518,783,29217,912,7111,514,4701,232,666963,393
Gross profit4,368,9823,981,3063,956,8293,900,1991,889,5341,193,858r1,157,258r1,926,899r1,549,312r1,282,965
Selling, general and administrative2,946,8832,715,7812,672,5622,627,0071,154,166665,102r636,849r1,376,6641,041,975903,369
Operating income1,414,9191,194,2111,078,0321,050,873623,218521,341r519,429r550,236r507,337r379,596
Interest expense356,608319,458288,318··132,954172,77792,89947,36731,130
Interest income (expense), net-356,608-319,458-288,318-222,578-157,835-79,023r-74,225r-84,675-45,357-28,993
Other income (expense), net-1,057-8,718-206-1,1651,102-6,172r28,083r-8,9841,1235,461
Income before income taxes1,057,254866,035789,508827,130466,485436,146r473,287r456,577463,103r356,064
Income tax expense229,594176,944162,597175,82371,416101,609r111,113r156,596r162,863r121,059
Income from continuing operations···651,307395,069334,538362,174···
Income from discontinued operations···00194,622138,538···
Net income including non-controlling interests827,660689,091626,911651,307395,069529,160500,712299,981r300,240r235,005
Net income to non-controlling interests········059
Net income827,660689,091626,911651,307395,069529,160500,712299,981r300,240r234,946
Net income to common shareholders820,165682,987622,045646,963391,025523,276496,119297,253r297,458r232,527
Earnings per share, basic9.997.996.726.796.2810.289.797.21r7.52r5.91
Earnings per share, diluted9.957.956.706.776.2410.219.747.17r7.48r5.88
Weighted average shares, basic82,10485,49492,57295,22562,23950,90050,66941,21539,55639,321
Weighted average shares, diluted82,43085,87492,85395,50962,69851,23750,93641,45139,75839,530
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SNX · research, not advice