Company Analysis

Sophia Genetics Sa (SOPH)

Nasdaq: SOPH · Services-Computer Processing & Data Preparation · Rolle, CH · filing with the SEC since 2021
Grade4.6
◀ Past 6.1● Present 3.1▶ Future 5.0
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 3, 2026Mar 4, 2025Mar 5, 2024Mar 7, 2023Mar 15, 2022··
Revenue77,27165,17362,37147,56040,45028,40025,362
For lenders
Net interest income··3,959685r-638r9686
Cost of revenue25,19421,23619,45816,30615,22910,7097,532
Gross profit52,07743,93742,91331,25425,22117,69117,830
Research and development34,21634,36636,96935,37126,57818,58815,018
Sales and marketing36,11829,36928,42328,26728,73517,43219,414
General and administrative52,56346,95353,30155,81641,50518,96515,669
Total operating expenses·131,924138,151135,760112,04765,69457,633
Operating income-70,906-66,568-74,826-87,823-71,489-37,387·
Finance costs4,5541,913588639658840976
Interest income1,8723,3624,5471,324209686
Net finance income (costs)···238-2,018-3,838-1,342
Income before income taxes-77,487-61,270-78,495-87,585-73,507-41,225-33,629
Income tax expense1,5121,223486-136168-1,886162
Net income-78,999-62,493-78,981-87,449-73,675-39,339-33,791
Net income to shareholders-78,999-62,493-78,981-87,449-73,675-39,339-33,791
Earnings per share, basic-1.17-0.95-1.22-1.36-1.33-0.93·
Earnings per share, diluted-1.17-0.95-1.22-1.36-1.33-0.93·
Weighted average shares, basic67,539,83566,062,20564,750,88664,099,21355,299,86342,350,757·
Weighted average shares, diluted67,539,83566,062,20564,750,88664,099,21355,299,86342,350,757·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SOPH · research, not advice