Company Analysis

SOS Limited (SOS)

NYSE: SOS · Security & Commodity Brokers, Dealers, Exchanges & Services · Qingdao Shandong Province, CN · filing with the SEC since 2005
Grade2.2
◀ Past 1.5● Present 3.8▶ Future 1.3
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMay 15, 2026May 15, 2025May 15, 2024May 18, 2023May 2, 2022May 5, 2021Jun 15, 2020Nov 13, 2019Apr 30, 2018·
Revenue154,290231,42492,416260,026290,790r50,28911,577r24,930r87,71155,861
For lenders
Net interest income···424-6,96262541r45r··
Provision for credit losses······2,9883,969-13·
Cost of revenue152,034224,38378,234270,597277,879r37,2959,45924,620··
Gross profit2,2567,04114,182-10,57112,911r12,9942,118310··
Selling, general and administrative85,42616,9607,081189,521······
Sales and marketing······12,37034,66945,34129,954
General and administrative88,40718,13611,058180,70421,765r1,893r365r477r54,12136,742
Total operating expenses100,85528,64518,994203,97455,975r1,893r365r477r124,75589,215
Operating income-98,599-21,604-4,812-214,545-43,064r-1,893r1,753-167··
Interest expense······425···
Interest and investment income···424··603473129
Other income (expense), net···-15,555-9,358·-403-13882-114
Total non-operating income (expense)1,2545,619-978-15,131·6320,9821,253508-9
Income before income taxes-97,345-15,985-5,790-229,676··-6,318-65,457-36,536-33,363
Income tax expense-12426315363r147324r15r1133
Income from continuing operations-97,319-13,606-3,651-229,186r-52,625r7,509r1,470-137··
Income from discontinued operations·1·-2613,37411,913····
Net income including non-controlling interests-97,344-16,227-6,421-230,212-52,425r-7,509r1,470r-137r-36,649-33,366
Net income to non-controlling interests-25-2,621-2,770-1,026200·····
Net income-97,319-13,605-3,651-229,447-49,251r4,4041,470r-136r-36,649-33,366
Net income to common shareholders····-49,2514,4041,470r-66,529-121,551-40,378
Earnings per share, basic-6.0184-4.485r-4.035r-443.46rb-3.765rb2.025b3.72rb-0.345rb-372.00b-369.00b
Earnings per share, diluted-6.0184-4.485r-4.035r-443.46rb-3.765rb1.35b3.72rb-0.345rb-372.00b-369.00b
Earnings per share, basic and diluted······-22.50b-153.00b-372.00b-369.00b
Weighted average shares, basic16,170,3203,034,821r906,423r517,650rb15,603,085b2,173,311b395,489rb395,489rb327,028b109,586b
Weighted average shares, diluted16,170,3203,034,821r906,423r517,650rb18,500,127b3,259,733b395,489rb395,489rb327,028b109,586b
Weighted average shares, basic and diluted······450,601b434,663b327,028b109,586b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-150 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
us-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SOS · research, not advice