Company Analysis

Suburban Propane Partners L P (SPH)

NYSE: SPH · Retail-Miscellaneous Retail · Wippany, NJ · filing with the SEC since 1996
Grade5.4
◀ Past 5.7● Present 5.6▶ Future 4.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 27, 2025Sep 28, 2024Sep 30, 2023Sep 24, 2022Sep 25, 2021Sep 26, 2020Sep 28, 2019Sep 29, 2018Sep 30, 2017Sep 24, 2016
Report filedNov 26, 2025Nov 27, 2024Nov 22, 2023Nov 23, 2022Nov 24, 2021Nov 25, 2020Nov 27, 2019Nov 21, 2018Nov 22, 2017·
Revenue1,432,5181,327,1721,429,1941,501,4651,288,7551,107,8971,267,7051,344,4131,187,8861,046,111
Cost of revenue563,706522,196590,131712,123485,478382,951521,988592,630476,661361,953
General and administrative96,38089,89491,57481,75674,09665,92771,03466,24657,33861,149
Total costs and expenses1,226,2071,155,9221,222,3451,295,1381,075,519967,6271,116,8511,181,587r1,059,291r965,474
Operating income206,311171,250206,849206,327213,236140,270150,854158,003r128,595r90,406
Interest expense76,26574,59073,39360,65868,13274,72776,66377,38375,263·
Share of profit of equity-method investments-29,891-18,119-6,264-2,614······
Income before income taxes107,91874,908124,420140,137123,90360,61269,48975,92838,45415,028
Income tax expense1,3487346684291,110-146857-606459588
Net income106,57074,174123,752139,708122,79360,75868,63276,53437,99514,440
Earnings per share, basic1.641.151.942.211.960.981.111.240.620.24
Earnings per share, diluted1.621.141.922.181.940.971.101.240.620.24
Weighted average shares, basic65,111,00064,306,00063,835,00063,212,00062,713,00062,299,00061,992,00061,557,00061,224,00060,956,000
Weighted average shares, diluted65,589,00064,841,00064,441,00064,018,00063,313,00062,727,00062,366,00061,847,00061,542,00061,176,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SPH · research, not advice