Company Analysis

Spire Global, Inc. (SPIR)

NYSE: SPIR · Communications Services, NEC · Vienna, VA · filing with the SEC since 2020
Grade4.7
◀ Past 3.5● Present 4.8▶ Future 5.2
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 19, 2026Mar 31, 2025Mar 6, 2024Mar 15, 2023Mar 30, 2022Mar 29, 2021
Revenue71,553,000110,451,00097,612,000r70,767,000r43,375,00028,490,000
For lenders
Interest and dividend income2,436,0001,547,0002,332,000···
Interest and investment income··2,332,000948,00023,00054,000
Cost of revenue42,390,00070,576,000r59,024,000r53,626,000r18,720,00010,285,000
Gross profit29,163,00039,875,000r38,588,000r17,141,000r24,655,00018,205,000
Research and development36,672,00029,237,000r27,650,000r22,073,000r31,615,00020,751,000
Sales and marketing15,334,00022,696,000r25,754,00028,502,00020,387,00010,279,000
General and administrative64,009,00049,744,00041,999,000r44,892,000r40,479,00012,520,000
Total operating expenses125,144,000109,150,000r97,368,000r96,016,000r92,481,00044,216,000
Operating income-95,981,000-69,275,000r-58,780,000r-78,875,000r-67,826,000r-26,011,000r
Interest expense7,418,00020,358,00019,036,00013,955,00011,417,0006,773,000
Other income (expense), net-1,649,000-1,912,000-2,272,000r-2,769,000r-1,766,000r824,000
Total non-operating income (expense)150,897,000-33,925,000-18,920,000r-19,852,000r30,233,000r-6,093,000
Income before income taxes54,916,000-103,200,000r-77,700,000r-98,727,000r-37,593,000r-32,104,000r
Income tax expense3,611,000159,000-142,000r285,000r497,000400,000
Net income including non-controlling interests51,305,000-103,359,000r-77,558,000···
Net income51,305,000-103,359,000r-77,558,000r-99,012,000r-38,090,000r-32,504,000
Net income to common shareholders51,194,000-103,359,000r-77,558,000r-99,012,000r-38,090,000r-32,504,000
Earnings per share, basic1.66-4.28r-3.96r-5.66r-4.88b-14.80b
Earnings per share, diluted1.49-4.28r-3.96r-5.66r-4.88b-14.80b
Earnings per share, basic and diluted····-2.48b-14.80b
Weighted average shares, basic30,910,25924,159,77019,580,00617,484,927r7,767,179b2,201,301b
Weighted average shares, diluted31,950,85024,159,77019,580,00617,484,927r7,767,179b2,201,301b
Weighted average shares, basic and diluted····7,767,179b2,201,301b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-8 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SPIR · research, not advice