Company Analysis

Spruce Power Holding Corporation (SPRU)

NYSE: SPRU · Electric Services · Houston, TX · filing with the SEC since 2019
Grade4.2
◀ Past 3.7● Present 3.2▶ Future 6.3
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 31, 2026Mar 31, 2025Apr 9, 2024Mar 30, 2023Mar 1, 2022Mar 31, 2021Mar 30, 2020
Revenue111,812,00082,107,00079,859,00023,194,0000r20,338,0007,215,000
For lenders
Net interest income···-10,062,000-39,000-6,370,000-2,151,000
Cost of revenue··37,813,0009,949,00016,296,00017,594,0008,075,000
Gross profit····-696,0002,744,000-860,000
Research and development····10,775,0004,445,0002,874,000
Selling, general and administrative55,113,00058,889,00056,122,00073,118,00035,094,000r13,593,0009,835,000
Total operating expenses···83,067,00035,094,000··
Total costs and expenses93,872,000132,500,000116,676,00082,487,000···
Operating income17,940,000-50,393,000-36,817,000-59,293,000r-35,094,000r-15,294,000-13,569,000
Interest expense50,918,00040,232,00041,936,00011,401,00037,00094,00099,000
Interest and investment income20,718,00022,758,00019,534,0001,339,000···
Income tax expense0······
Income from continuing operations-25,643,000-70,078,000-62,487,000-52,679,00052,602,000··
Income from discontinued operations-64,00025,000-4,123,000-40,112,000-23,812,000··
Net income including non-controlling interests-25,707,000-70,053,000-66,610,000-92,791,00028,790,000-60,606,000r-14,901,000
Net income to non-controlling interests320,000436,000-779,0001,140,0000··
Net income-26,027,000-70,489,000-65,831,000-93,931,00028,790,000-60,606,000r-14,901,000
Earnings per share, basic-1.44-3.82-3.58-5.27r1.68b-5.76b-1.52b
Earnings per share, diluted-1.44-3.82-3.58-5.27r1.52b-5.76b-1.52b
Earnings per share, basic and diluted·····-5.76rb-1.52b
Weighted average shares, basic18,068,05918,470,92618,391,43617,836,500r17,307,177b10,570,681b9,977,883b
Weighted average shares, diluted18,068,05918,470,92618,391,43617,836,500r18,563,794b10,570,681b9,977,883b
Weighted average shares, basic and diluted·····10,570,681b9,977,883b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-8 reverse split of Jun 2023.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SPRU · research, not advice