Company Analysis

Seritage Growth Properties (SRG)

NYSE: SRG · Real Estate · New York, NY · filing with the SEC since 2014
Grade4.3
◀ Past 2.8● Present 4.2▶ Future 5.7
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 31, 2025Apr 1, 2024Mar 14, 2023Mar 16, 2022Mar 15, 2021Mar 2, 2020Mar 1, 2019Feb 28, 2018Mar 1, 2017
Revenue18,20417,62220,779107,055116,683116,495168,633214,754241,017248,674
General and administrative31,94930,02145,98847,63441,94928,84939,15634,78827,90217,469
Total costs and expenses54,67069,14587,869190,001173,411202,778224,455332,871355,584279,121
Operating income········-114,567-30,447
Interest expense20,27324,97244,57186,730107,97591,31694,51990,02070,11263,591
Share of profit of equity-method investments-13,169-3,154-55,857-72,080-9,226-4,712-17,994-10,448-7,7884,646
Income before income taxes-68,215-151,952-154,873-119,631-38,789-152,712-90,407-114,557-120,542-90,504
Income tax expense01,58438466196252196321271505
Net income including non-controlling interests-68,215-153,536-154,911-120,097-38,985-152,964-90,603-114,878-120,813-91,009
Net income to non-controlling interests···-46,152-10,836-47,938-31,206-41,406-47,059-39,451
Net income··-154,911-73,945-28,149-105,026-59,397-73,472-73,754-51,558
Preferred dividends4,9004,9004,9004,9004,9004,9004,9004,903245·
Net income to common shareholders-73,115-158,436-159,811-78,845-33,049-109,926-64,297-78,375-73,999-51,558
Earnings per share, basic-1.30-2.82-2.85-1.59-0.78-2.87-1.77-2.20-2.19-1.64
Earnings per share, diluted-1.30-2.82-2.85-1.59-0.78-2.87-1.77-2.20-2.19-1.64
Earnings per share, basic and diluted········-2.19-1.64
Weighted average shares, basic56,31456,25556,15149,72942,39338,29836,41335,56033,80431,416
Weighted average shares, diluted56,31456,25556,15149,72942,39338,29836,41335,56033,80431,416
Weighted average shares, basic and diluted·····38,29836,41335,56033,80431,416
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SRG · research, not advice