Company Analysis

Scully Royalty Ltd. (SRL)

NYSE: SRL · Mineral Royalty Traders · Changning District, Shanghai, CN · filing with the SEC since 1996
Grade3.2
◀ Past 3.2● Present 3.1▶ Future 3.4
1 est.

Income statement, as filed

In thousands of Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015
Period endingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015
Report filedApr 30, 2025Apr 29, 2024Apr 26, 2023Apr 29, 2022Apr 30, 2021May 11, 2020Apr 30, 2019Apr 10, 2018Mar 31, 2017·
Revenue35,30254,94463,68971,29159,432113,267139,751274,0351,131,6571,629,100
Cost of revenue7,06319,07429,88230,91826,87096,56195,209r228,357r1,061,0521,573,868
Gross profit35,30254,94463,68971,29159,432113,267139,751274,0351,131,6571,629,100
Selling, general and administrative25,33524,18228,48021,14419,90122,57326,36545,47279,16486,648
Total operating expenses·······312,4421,148,3631,919,895
Finance costs2,4931,7631,8091,9351,8811,2432,1258,41524,10222,329
Interest income3,2103,7173,7124055311,0576769733,0564,237
Income before income taxes-19,02310,197-23,95617,54711,179-16,784167,829-38,407-16,706-290,795
Income tax expense1,2458,798-54910,17610,9671,61955,6188,6587,014-46,193
Income from continuing operations-20,2681,399-23,4077,371212-18,403112,211-47,065-23,720-244,602
Income from discontinued operations·······00-241,402
Net income-20,2681,399-23,4077,371212-18,403112,211-47,065-23,720-486,004
Net income to non-controlling interests-320-89193157-15065-790-1,641-1,626
Net income to shareholders-20,5881,391-23,3987,564369-18,553112,276-47,855-25,361-487,630
Earnings per share, basic-1.390.09-1.580.510.03-1.26r7.616b-3.2385b-1.7085b-32.8185b
Earnings per share, diluted-1.390.09-1.580.510.03-1.26r7.616b-3.2385b-1.7085b-32.8185b
Earnings per share, basic and diluted····0.0255b-1.258b7.616b-3.2385b··
Weighted average shares, basic14,822,25114,822,25114,811,11814,779,30214,779,302r14,765,938r14,746,825b14,757,813b14,857,005b14,857,005b
Weighted average shares, diluted14,822,25114,822,26114,811,11814,908,31214,779,302r14,765,938r14,746,825b14,757,813b14,857,005b14,857,005b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SRL · research, not advice