Company Analysis

SSR Mining Inc. (SSRM)

Nasdaq: SSRM · Mineral Royalty Traders · Denver, CO · filing with the SEC since 1997
Grade4.9
◀ Past 3.8● Present 4.8▶ Future 6.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 17, 2026Feb 18, 2025Feb 27, 2024Feb 22, 2023Feb 23, 2022Mar 30, 2021Mar 19, 2020Mar 11, 2019
Revenue1,603,200987,0001,415,4001,148,0331,474,199853,089606,850·
For lenders
Interest and dividend income12,80416,73522,614·····
Interest expense on deposits and borrowings-14,575-13,028-16,616·····
Cost of revenue653,303514,032804,147607,942671,374444,538349,619·
General and administrative107,82362,88567,45771,66056,59433,56931,108·
Operating income461,442-322,285-130,244190,268444,375188,275118,395·
Interest expense14,57513,02816,61619,11619,09713,87612,771·
Interest income (expense), net12,80416,73522,61416,3111,9396,54511,882·
Share of profit of equity-method investments-486-546-351-339-2,952-1,4260·
Other income (expense), net26,34626,27050,15120,291-14,14931,12439,196·
Total non-operating income (expense)-18,2943,551-72,16450,567-29,61713,51618,262·
Income before income taxes443,148-318,734-202,408240,835414,758201,791136,657·
Income tax expense80,24533,302-82,53430,068-14,11643,20335,439·
Net income including non-controlling interests362,417-352,582-120,225210,428425,922157,162101,218·
Net income to non-controlling interests-33,337-91,305-22,21816,28857,8465,627-1,558·
Net income395,754-261,277-98,007194,140368,076151,535102,776·
Net income to common shareholders395,754-261,277-98,007194,140368,076151,535··
Earnings per share, basic1.95-1.29-0.480.921.701.000.84·
Earnings per share, diluted1.85-1.29-0.480.891.630.960.78·
Weighted average shares, basic202,745202,258204,714·····
Weighted average shares, diluted217,026202,258204,714222,481228,241163,699135,443·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SSRM · research, not advice