Company Analysis

Shutterstock, Inc. (SSTK)

NYSE: SSTK · Services-Computer Processing & Data Preparation · New York, NY · filing with the SEC since 2012
Grade5.5
◀ Past 7.1● Present 5.3▶ Future 4.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 25, 2025Feb 26, 2024Feb 14, 2023Feb 10, 2022Feb 11, 2021Feb 13, 2020Feb 26, 2019Feb 22, 2018Feb 27, 2017
Revenue989,925935,262874,587827,826773,415666,686650,523623,250557,111494,317
Cost of revenue406,846396,297352,630314,306277,659259,573278,176267,671233,102203,129
Research and development89,03388,41796,16265,43452,01446,03857,21658,89752,48647,789
Sales and marketing220,977222,704214,749203,154204,878159,241181,730166,448146,464126,626
General and administrative198,010159,136142,646132,644130,758116,568113,24697,78298,71070,987
Total costs and expenses914,866866,554806,187734,202665,309581,420630,368590,798530,762448,531
Operating income75,05968,70868,40093,624108,10685,26620,15532,45226,34945,786
Interest expense16,82610,5611,8571,336······
Interest income (expense), net··-1,856-1,3360r0r4,2212,736891149
Other income (expense), net17,0984,4015,664r-1,251r-3,370r1,190r0r-4,9523,732·
Total non-operating income (expense)··3,807-2,587-3,3704,2574,761-4,9523,732-1,289
Income before income taxes75,33162,548122,46891,037104,73689,52324,91666,11330,08144,497
Income tax expense29,83526,61612,19914,93412,85317,7574,80811,42613,35411,869
Net income45,49635,932110,26976,10391,88371,76620,10854,68716,72732,628
Net income to common shareholders········16,72732,628
Earnings per share, basic1.291.023.072.112.522.000.571.570.480.93
Earnings per share, diluted1.251.013.042.082.461.970.571.540.470.91
Weighted average shares, basic35,29035,33035,87836,04236,50935,84435,28534,93534,62735,114
Weighted average shares, diluted36,26835,65836,24236,54637,32436,36935,58135,42035,29135,861
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SSTK · research, not advice