Company Analysis

Stag Industrial, Inc. (STAG)

NYSE: STAG · Real Estate Investment Trusts · Boston, MA · filing with the SEC since 2010
Grade6.4
◀ Past 7.0● Present 6.3▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 12, 2025Feb 13, 2024Feb 15, 2023Feb 16, 2022Feb 10, 2021Feb 12, 2020Feb 13, 2019Feb 15, 2018Feb 16, 2017
Revenue845,184767,384707,835657,345562,159483,411405,950350,993301,087250,243
General and administrative51,93349,20247,49146,95848,62940,07235,94634,05233,34933,395
Total costs and expenses528,241504,406470,227453,845398,192351,775308,117278,149250,657230,304
Interest expense132,160113,16994,57578,01863,48462,34354,64748,81742,46942,923
Total non-operating income (expense)-37,673-69,712-40,407-21,26632,46575,159-47,16823,401-18,23015,649
Income from continuing operations·······96,24532,20035,588
Net income including non-controlling interests279,270193,266197,201182,234196,432206,79550,66596,24532,20035,588
Net income to non-controlling interests5,7514,0464,3563,9084,0984,6481,3843,3199411,069
Net income273,519189,220192,845178,326192,334202,14749,28192,92631,25934,519
Preferred dividends··001,2895,1565,1567,6049,79413,897
Net income to common shareholders273,350189,038192,633178,089188,175196,72043,81182,38521,13120,238
Weighted average shares, basic186,844182,160180,221178,753163,442148,791125,389103,40189,538r70,637r
Weighted average shares, diluted187,174182,404180,555178,940164,090149,215125,678103,80790,004r70,853r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton STAG · research, not advice