Company Analysis

Stellantis N.V. (STLA)

NYSE: STLA · Motor Vehicles & Passenger Car Bodies · Hoofddorp, NL · filing with the SEC since 2014
Grade4.8
◀ Past 5.1● Present 4.8▶ Future 4.5
1 est.

Income statement, as filed

In millions of euros (EUR), as filed; per-share figures in euros; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 22, 2024Feb 24, 2023Feb 25, 2022Mar 4, 2021Feb 25, 2020Feb 22, 2019Feb 20, 2018Feb 28, 2017
Revenue153,508156,878189,544179,592149,41947,656r58,993r110,412105,730r105,798r
Cost of revenue155,627136,360151,400144,327119,94338,250r46,625r95,01189,710r90,927r
Research and development11,1455,7845,6195,2004,4872,231r2,573r3,0512,903r2,930r
Selling, general and administrative8,9679,2999,5418,9819,1303,9234,922r7,3187,177r7,388r
Operating income-26,2543,68722,37620,276r15,863r3,0103,655···
Finance costs1,5031,4351,4581,199780199r163r1,2171,414r1,875r
Finance income1,2181,9952,6781,066188108r135r249220r279r
Net finance income (costs)-35134542-768-734-94r-124r-1,056-1,345r-1,858r
Share of profit of equity-method investments-1,271-33491264737-74r-62r240400r308r
Income before income taxes-26,6054,03222,41819,508r15,129r2,916r3,531r4,1085,879r2,950r
Income tax expense-4,273-1,4883,7932,7291,911504r548r7782,588r1,237r
Income from continuing operations-22,3325,52018,62516,77913,2182,338r2,921r3,3303,291r1,713r
Income from discontinued operations··00990-315r663r302219r101r
Net income-22,3325,52018,62516,77914,2082,023r3,584r3,6323,5101,814
Net income to non-controlling interests364729-208-150r383r241911
Net income to ordinary shareholders-22,3685,47318,59616,79914,2002,173r3,201r3,6083,4911,803
Earnings per share, basic-7.751.865.985.354.641.41r2.05r2.332.271.19
Earnings per share, diluted-7.751.845.945.314.511.34r1.95r2.302.241.18
Weighted average shares, basic2,886,6842,949,6523,107,7253,140,0893,059,2841,544,002r1,558,049r1,548,4391,535,9881,513,019
Weighted average shares, diluted2,886,6842,975,8203,132,4583,163,9593,151,4321,626,940r1,639,790r1,567,8391,556,3061,526,376
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton STLA · research, not advice