Company Analysis

STMicroelectronics N.V. (STM)

NYSE: STM · Semiconductors & Related Devices · Schiphol Airport, NL · filing with the SEC since 1996
Grade5.3
◀ Past 6.5● Present 5.7▶ Future 3.5
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Feb 24, 2021Feb 26, 2020Feb 28, 2019Mar 1, 2018Mar 3, 2017
Revenue11,80013,26917,28616,12812,76110,2199,5569,6648,3476,973
For lenders
Net interest income·······-7-22-20
Cost of revenue7,8018,0498,9998,4937,4356,4305,8605,8035,075r4,514r
Gross profit3,9995,2208,2877,6355,3263,7893,6963,8613,272r2,459r
Research and development2,0442,0772,1001,9011,7231,5481,4981,3981,296r1,331r
Selling, general and administrative1,6321,6491,6311,4541,3231,1091,0931,095981r907r
Operating income1751,6764,6114,4392,4191,3231,2031,4001,005r227r
Interest expense55855513425454545240
Interest and investment income22330322671133455473020
Interest income (expense), net16821817158-29-201-7-22-20
Share of profit of equity-method investments·····218-27
Income before income taxes4001,8784,7634,4862,3371,2671,1891,389953201
Income tax expense2203135415203311591569614331
Net income including non-controlling interests1801,5654,2223,9662,0061,1081,0331,293810170
Net income to non-controlling interests148116621685
Net income1661,5574,2113,9602,0001,1061,0321,287802165
Earnings per share, basic0.191.734.664.372.211.241.151.430.910.19
Earnings per share, diluted0.181.664.464.192.161.201.141.410.890.19
Weighted average shares, basic893,291,706901,210,072903,513,952905,606,885904,332,429894,578,477894,297,697899,363,170884,707,764881,246,870
Weighted average shares, diluted923,051,667939,345,283944,197,767946,221,547924,842,198919,729,972903,645,785910,956,145906,085,873886,250,443
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton STM · research, not advice