Company Analysis

Seagate Technology Holdings PLC (STX)

Nasdaq: STX · Computer Storage Devices · Singapore, SG · filing with the SEC since 2001
Grade5.8
◀ Past 2.3● Present 6.9▶ Future 7.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2027FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJul 3, 2026Jun 27, 2025Jun 28, 2024Jun 30, 2023Jul 1, 2022Jul 2, 2021Jul 3, 2020Jun 28, 2019Jun 29, 2018Jun 30, 2017
Report filedAug 4, 2026Aug 1, 2025Aug 2, 2024Aug 4, 2023Aug 5, 2022Aug 6, 2021Aug 7, 2020Aug 2, 2019Aug 3, 2018Aug 4, 2017
Revenue12,1959,0976,5517,38411,66110,68110,50910,39011,18410,771
Cost of revenue6,6375,8975,0156,0338,1927,7647,6677,4587,8207,597
Research and development7557246547979419039739911,0261,232
Selling, general and administrative577561460491559502473453562606
Total costs and expenses8,1017,2076,0997,7269,7069,1899,2098,9039,5509,717
Operating income4,0941,890452-3421,9551,4921,3001,4871,6341,054
Interest expense284321332313249220201224236222
Interest and investment income302515102220843812
Share of profit of equity-method investments··-290r848-2-2··
Other income (expense), net1-82-78-41-2974-8725-18-29
Total non-operating income (expense)-404-377-7-154-276-144-268-115-216-239
Income before income taxes3,6901,513445-4961,6791,3481,0321,3721,418815
Income tax expense5064411033303428-64023643
Net income3,1841,469335-5291,6491,3141,0042,0121,182772
Earnings per share, basic14.546.931.60-2.567.505.433.837.134.102.61
Earnings per share, diluted13.906.771.58-2.567.365.363.797.064.052.58
Weighted average shares, basic219212209207220242262282288296
Weighted average shares, diluted229217212207224245265285292299
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton STX · research, not advice