Company Analysis

Stereotaxis, Inc. (STXS)

NYSE: STXS · Electromedical & Electrotherapeutic Apparatus · St.Louis, MO · filing with the SEC since 2004
Grade5.1
◀ Past 5.3● Present 5.0▶ Future 5.0
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 14, 2025Mar 8, 2024Mar 9, 2023Mar 10, 2022Mar 12, 2021Mar 16, 2020Mar 15, 2019Mar 20, 2018Mar 16, 2017
Revenue32,377,00026,918,00026,771,00028,147,00035,021,000r26,630,03528,902,55029,346,61731,144,10032,164,116
For lenders
Net interest income467,000694,0001,096,000484,000-11,000r67,356235,575-16,566··
Cost of revenue15,306,00012,324,00011,911,0009,677,00011,789,000r7,664,2466,136,4595,717,17910,754,2397,529,333
Gross profit17,071,00014,594,00014,860,00018,470,00023,232,000r18,965,78922,766,09123,629,43820,389,86124,634,783
Research and development9,383,0009,760,00010,273,00010,558,00010,199,000r8,136,9149,021,4038,219,3876,704,200r5,487,609
Sales and marketing12,443,00012,372,00012,376,00012,325,00011,948,000r11,178,32512,733,38912,965,92013,627,724r15,228,193
General and administrative17,849,00017,201,00014,050,00014,363,00013,973,000r6,364,3655,838,1584,901,1705,977,534r10,345,338
Total operating expenses39,183,00039,333,00036,699,00037,246,00036,120,000r25,679,60427,592,95026,086,47726,309,45831,061,140
Operating income-22,112,000-24,739,000-21,839,000-18,776,000-12,888,000r-6,713,815-4,826,859-2,457,039-5,919,597-6,426,357
Interest expense·······16,566179,8442,483,384r
Interest and investment income·········368
Other income (expense), net2,000·30,000····2,590,361212,031-2,009,150
Net income-21,643,000-24,045,000-20,713,000-18,292,000-10,716,000r-6,646,459-4,591,284116,756-5,887,410-5,286,720
Preferred dividends1,271,0001,308,0001,343,0001,343,0001,345,000r1,369,4211,429,4001,434,0001,432,259368,152
Net income to common shareholders-22,914,000-25,353,000-22,056,000-19,635,000-12,061,000r-8,015,880-6,020,684-1,317,244-7,319,669-11,800,274
Earnings per share, basic-0.25-0.30-0.27-0.26-0.16-0.11-0.10-0.03-0.32-0.54
Earnings per share, diluted-0.25-0.30-0.27-0.26-0.16-0.11-0.10-0.03-0.32-0.54
Earnings per share, basic and diluted·········-0.54
Weighted average shares, basic90,957,31385,183,30680,702,35876,061,18375,558,23372,746,26863,051,58152,082,61822,614,24821,807,634
Weighted average shares, diluted90,957,31385,183,30680,702,35876,061,18375,558,23372,746,26863,051,58152,082,61822,614,24821,807,634
Weighted average shares, basic and diluted····75,558,23372,746,26863,051,58152,082,61822,614,24821,807,634
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton STXS · research, not advice