Company Analysis

Sun Communities, Inc (SUI)

NYSE: SUI · Real Estate Investment Trusts · Southfield, MI · filing with the SEC since 1996
Grade5.7
◀ Past 2.8● Present 6.3▶ Future 7.2

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 28, 2025Feb 28, 2024Feb 23, 2023Feb 22, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue2,306,100,0002,260,500,000r2,284,100,000r2,969,700,0002,272,600,000r1,398,300,000r1,264,037,0001,126,825,000982,570,000833,778,000
For lenders
Interest and dividend income48,500,00020,100,000r44,800,000r35,200,00012,200,000r10,100,000r17,857,00020,852,000r21,179,000r18,113,000
Cost of revenue···311,200,000205,800,000r147,100,000r149,111,000r123,333,00095,114,00080,420,000
General and administrative236,700,000230,500,000r213,500,000r257,400,000r181,300,000r109,500,000r92,777,000r81,429,000r83,973,000r63,662,000r
Total costs and expenses2,534,300,0002,413,600,000r2,477,200,000r2,661,300,0001,987,800,000r1,262,700,000r1,124,177,000r997,277,000r909,869,000797,848,000r
Operating income········550,945,000466,909,000
Interest expense221,000,000350,300,000r325,700,000r229,800,000158,600,000r129,100,000r133,153,000130,556,000r128,471,000r119,163,000
Share of profit of equity-method investments16,400,0009,500,00016,000,0002,900,0004,000,000r1,700,000r1,374,000790,0000r400,000
Other income (expense), net133,900,000-6,800,000r-7,300,000r-2,100,000-12,100,000r-5,200,000r-1,701,000r1,781,000r8,982,000-4,676,000r
Income before income taxes-257,400,000-122,900,000-54,400,000·284,851,000135,617,000r139,860,000r129,548,000r72,701,00035,930,000r
Income tax expense-49,200,000-36,000,000r-9,200,000r6,100,0001,300,000r-800,000r873,00088,000-136,000283,000
Income from continuing operations600,00032,900,000-291,400,000·······
Income from discontinued operations1,429,600,00074,200,00082,300,000·······
Net income including non-controlling interests1,430,200,000107,100,000-209,100,000263,800,000413,800,000r147,400,000r177,379,000120,158,00081,819,00031,471,000
Net income to non-controlling interests56,400,0005,300,000-8,100,00010,800,00021,500,000r8,900,000r-9,768,000r-8,443,000r5,055,000·
Net income1,413,900,000103,600,000-206,900,000261,400,000408,300,000131,614,000161,553,000107,229,00072,183,00026,315,000
Preferred dividends12,600,00012,800,00012,300,00011,000,00012,100,000r01,288,000-1,736,000r7,162,0008,946,000
Net income to common shareholders1,361,200,00089,000,000-213,300,000242,000,000380,200,000r131,600,000r160,265,000105,493,00065,021,00017,369,000
Earnings per share, basic10.840.71-1.712.003.361.341.801.290.850.27
Earnings per share, diluted10.840.71-1.722.003.361.341.801.290.850.26
Weighted average shares, basic124,900124,500123,400120,200112,600r97,500r88,46081,38776,08465,856
Weighted average shares, diluted124,900127,200123,800122,900115,100r97,500r88,91582,04076,71166,321
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SUI · research, not advice