Company Analysis

Sunoco L.P. (SUN)

TXSE: SUN · Petroleum Refining · Dallas, TX · filing with the SEC since 2012
Grade4.9
◀ Past 3.0● Present 5.6▶ Future 6.8
2 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 14, 2025Feb 16, 2024Feb 17, 2023Feb 18, 2022Feb 19, 2021Feb 21, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue25,20122,69323,06825,72917,59610,71016,59616,99411,7239,986r
Cost of revenue22,40920,59521,70324,35016,2469,65415,38015,87210,6158,830
Gross profit····1,3501,0561,2161,1221,1081,156r
General and administrative296277126120109112136141140155
Total operating expenses····6016397527778791,011r
Total costs and expenses24,26621,90222,43325,05116,84710,29316,13216,64911,4949,841
Operating income935791635678749417464345229145r
Interest expense541391217182163175173144r209189
Share of profit of equity-method investments143605445200·
Other income (expense), net83571······
Income before income taxes·····2362969220-16r
Income tax expense6217536263024-1734-306-72r
Income from continuing operations···475·2123135832656
Income from discontinued operations·····00-265-177-462
Net income including non-controlling interests527874394475524212313-207149-406
Net income to non-controlling interests0800····00
Net income527866394475524212313-207149-406
Net income to common shareholders313716311·······
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
us-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
SI Assistanton SUN · research, not advice