Company Analysis
Sign in

Suzano S.A. (SUZ)

NYSE: SUZ · Paper Mills · Salvador - Ba, BR · filing with the SEC since 2002
Full chart Alerts Compare
Grade6.1
◀ Past 6.7● Present 6.1▶ Future 5.4
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of Brazilian reais (BRL), as filed; per-share figures in Brazilian reais; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 24, 2026Apr 28, 2025Apr 26, 2024Apr 27, 2023Apr 29, 2022Apr 29, 2021Mar 31, 2020Apr 30, 2019··
Revenue50,115,67947,403,28239,755,57549,830,94640,965,43130,460,27726,012,95013,443,37610,580,6739,839,162
Cost of revenue33,889,50427,401,52725,076,67524,821,28820,615,58818,966,33120,743,4826,922,3316,496,3046,563,080
Gross profit16,226,17520,001,75514,678,90025,009,65820,349,84311,493,9465,269,4686,521,0454,084,3693,276,082
Sales and marketing3,312,7402,938,5472,596,3772,483,1942,291,7222,174,6521,905,279598,726423,325416,310
General and administrative2,790,1542,619,8441,923,2281,709,7671,577,9091,443,1921,173,358825,209528,974427,100
Operating income10,649,00915,691,09212,216,28822,222,78118,180,1918,443,3942,628,5785,007,8113,278,4521,274,984
Finance costs6,883,7555,541,9034,659,1624,590,3704,221,3014,459,4254,178,8481,500,374r1,218,476r1,156,204
Finance income1,766,6261,737,4341,825,649967,010272,556327,475493,246459,707305,778r2,277,924
Net finance income (costs)9,762,165-28,802,1455,780,9286,432,800-9,347,234-26,085,523-6,725,781-4,842,513-1,018,8401,121,720
Share of profit of equity-method investments-409,212-13,845-19,379284,36851,91236,14231,9937,5765,872-7,127
Income before income taxes20,411,174-13,111,05317,997,21628,655,5818,832,957-17,642,129-4,097,203165,2982,259,6122,396,704
Income tax expense-6,973,4876,066,347-3,890,835-5,260,694-197,4256,927,1941,282,461-154,516438,618718,889
Net income13,437,687-7,044,70614,106,38123,394,8878,635,532-10,714,935-2,814,742319,8141,820,9941,677,815
Net income to non-controlling interests29,49829,49221,53313,2709,1469,8932,776121··
Net income to shareholders13,408,189-7,074,19814,084,84823,381,6178,626,386-10,724,828-2,817,518319,6931,820,994·
Earnings per share, basic10.8419-5.593110.857917.57726.3936-7.9489-2.08830.29241.6681.5392
Earnings per share, diluted10.8156-5.593110.853917.57316.3921-7.9489-2.08830.2921.66431.5343
Weighted average shares, basic1,236,702,0001,264,801,0001,297,193,0001,330,221,000r1,349,222,000r1,349,2221,349,2221,093,4931,091,7001,090,043
Weighted average shares, diluted1,239,714,0001,264,801,0001,297,680,0001,330,538,000r1,349,549,000r1,349,222,000b1,349,222,000b1,094,879,000b1,094,128,000b1,093,536,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SUZ · research, not advice