Silvaco Group, Inc. (SVCO)
Nasdaq: SVCO · Services-Prepackaged Software · Santa Clara, CA · filing with the SEC since 2022
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Mar 12, 2026 | Mar 5, 2025 | · |
| Revenue | 63,064 | 59,680 | 54,246 |
| Cost of revenue | 13,694 | 12,042 | 9,354 |
| Gross profit | 49,370 | 47,638 | 44,892 |
| Research and development | 29,858 | 20,740 | 13,170 |
| Sales and marketing | 18,310 | 18,300 | 12,707 |
| General and administrative | 34,028 | 37,571 | 17,881 |
| Total operating expenses | 95,265 | 87,917 | 43,758 |
| Operating income | -45,895 | -40,279 | 1,134 |
| Interest expense | · | 899 | 630 |
| Interest and investment income | 1,947 | 2,976 | 6 |
| Other income (expense), net | -697 | -899 | · |
| Income before income taxes | -44,645 | -38,920 | 510 |
| Income tax expense | -3,439 | 484 | 826 |
| Net income | -41,206 | -39,404 | -316 |
| Earnings per share, basic | -1.39 | -1.53 | -0.02 |
| Earnings per share, diluted | -1.39 | -1.53 | -0.02 |
| Weighted average shares, basic | 29,741,263 | 25,672,845 | 20,000,000 |
| Weighted average shares, diluted | 29,741,263 | 25,672,845 | 20,000,000 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding