Savers Value Village, Inc. (SVV)
NYSE: SVV · Retail-Miscellaneous Retail · Bellevue, WA · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Report filed | Feb 20, 2026 | Feb 21, 2025 | Mar 8, 2024 | · | · |
| Revenue | 1,678,954 | 1,537,617 | 1,500,249 | 1,437,229 | 1,204,124 |
| For lenders | |||||
| Net interest income | · | · | -88,500 | -64,744 | -53,565 |
| Cost of revenue | 750,876 | 669,744 | 619,671 | 599,926 | 474,462 |
| Gross profit | · | · | 427,617 | 388,976 | 331,360 |
| Selling, general and administrative | 374,486 | 337,131 | 311,388 | 301,737 | 260,235 |
| General and administrative | · | · | 224,616 | 126,997 | 101,739 |
| Total costs and expenses | 1,554,854 | 1,407,428 | 1,358,392 | 1,231,003 | 1,021,888 |
| Operating income | 124,100 | 130,189 | 141,857 | 206,226 | 182,236 |
| Interest income (expense), net | -61,964 | -62,444 | -88,500 | -64,744 | · |
| Other income (expense), net | -235 | 71 | 3,688 | 4,576 | -4,848 |
| Total non-operating income (expense) | -86,895 | -80,755 | -94,778 | -81,928 | -104,371 |
| Income before income taxes | 37,205 | 49,434 | 47,079 | 124,298 | 77,865 |
| Income tax expense | 14,566 | 20,404 | -6,036 | 39,578 | -5,529 |
| Net income | 22,639 | 29,030 | 53,115 | 84,720 | 83,394 |
| Earnings per share, basic | 0.14 | 0.18 | 0.35 | 0.60 | 0.59 |
| Earnings per share, diluted | 0.14 | 0.17 | 0.34 | 0.58 | 0.57 |
| Weighted average shares, basic | 156,649 | 160,911 | 151,027 | 141,561 | 141,545 |
| Weighted average shares, diluted | 162,779 | 166,706 | 156,156 | 146,049 | 145,391 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxNet interest income interest earned less interest paid
us-gaap:InterestIncomeExpenseNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding