Stran & Company, Inc. (SWAG)

Nasdaq: SWAG · Services-Advertising Agencies · Quincy, MA · filing with the SEC since 2021

Grade5.9

◀ Past 5.6● Present 6.1▶ Future 5.9

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Report filed	Mar 25, 2026	Apr 14, 2025	Mar 28, 2024	Mar 30, 2023	Mar 28, 2022	·
Revenue	116,191,000	82,654,000	76,000,000^r	57,878,000^r	39,702,714	37,752,173
For lenders
Net interest income	·	·	570,000^r	95,000^r	-136,661	·
Cost of revenue	81,962,000	56,841,000	51,148,000^r	42,493,000^r	27,866,644	26,267,309
Gross profit	34,229,000	25,813,000	24,852,000^r	15,385,000^r	11,836,070	11,484,864
General and administrative	36,186,000	30,707,000	25,310,000^r	17,789,000^r	12,273,949	9,994,891
Total operating expenses	36,186,000	30,707,000	26,120,000^r	18,971,000^r	12,273,949	9,994,891
Total costs and expenses	5,200,000	3,300,000	·	·	·	·
Operating income	-1,957,000	-4,894,000	-1,268,000^r	-3,586,000^r	-437,879	1,489,973
Interest expense	·	·	·	·	136,661	49,457
Interest and investment income	296,000	305,000	570,000	·	·	·
Other income (expense), net	937,000	38,000	1,215,037	28,067	565,619	-39,457
Total non-operating income (expense)	1,330,000	759,000	924,000	308,000	·	·
Income before income taxes	-627,000	-4,135,000	-344,000^r	-3,278,000^r	127,740	1,450,516
Income tax expense	120,000	5,000	41,000^r	222,000^r	-107,500	422,236
Income from continuing operations	·	·	3,154,000	3,154,000^r	113,000	0
Net income including non-controlling interests	·	·	·	·	235,240	1,028,280
Net income	-747,000	-4,140,000	-385,000^r	-3,500,000^r	235,240	1,028,280
Net income to common shareholders	·	·	35,058	-778,441	·	·
Earnings per share, basic	-0.04	-0.22	-0.02^r	-0.18^r	0.02	0.10
Earnings per share, diluted	-0.04	-0.22	-0.02^r	-0.18^r	0.01	0.10
Weighted average shares, basic	18,458,827	18,587,607	18,519,892^r	19,202,594^r	10,928,043	10,000,000
Weighted average shares, diluted	18,458,827	18,587,607	18,519,892^r	19,202,594^r	21,023,688	10,000,000

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it sold

us-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing costus-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton SWAG · research, not advice