Company Analysis

Stanley Black & Decker, Inc. (SWK)

NYSE: SWK · Cutlery, Handtools & General Hardware · New Britain, CT · filing with the SEC since 1994
Grade3.6
◀ Past 3.7● Present 2.9▶ Future 4.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2017FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 18, 2025Feb 27, 2024Feb 23, 2023Feb 22, 2022Feb 18, 2021Feb 21, 2020Feb 26, 2019Feb 27, 2018Feb 15, 2017
Revenue15,130.415,365.715,781.116,947.415,281.3r12,750.0r12,912.9r13,982.412,966.611,593.5
Cost of revenue10,542.110,851.311,848.512,663.310,189.1r8,431.9r8,679.5r9,131.38,188.3r7,325.5r
Gross profit···4,284.15,092.2r4,405.4r4,805.54,851.14,778.3r4,267.2
Research and development321.4328.8362.0357.4276.3200.0r240.8r275.8252.3204.4
Selling, general and administrative3,314.53,310.53,282.03,355.73,193.1r2,554.7r2,542.0r3,143.72,982.9r2,609.3r
Total costs and expenses14,712.515,124.616,156.816,909.513,694.4r11,566.3r11,818.5r12,960.311,438.8r10,364.2r
Operating income·····2,176.01,994.01,882.21,996.5r1,826.4r
Interest expense516.3498.6559.4338.5185.4222.7r282.2r277.9222.6194.5
Interest and investment income198.4179.1186.954.79.817.5r51.9r68.740.123.2
Share of profit of equity-method investments··0.00.019.09.1-11.20.00.0·
Income before income taxes417.9241.1-375.737.91,586.9r1,183.7r1,094.4r1,022.11,527.8r1,229.3r
Income tax expense16.0-45.2-94.0-132.455.1r38.0r126.8r416.3300.9r261.7r
Income from continuing operations401.9286.3-281.7170.11,552.5r1,153.9r954.2605.81,226.0965.3
Income from discontinued operations0.08.0-28.8892.4136.7r79.9r1.6·0.00.0
Net income including non-controlling interests·294.3-310.51,062.71,687.51,234.7958.0605.81,226.9r967.6r
Net income401.9294.3-310.51,062.51,689.21,233.8955.8605.21,227.3r968.0r
Preferred dividends·0.00.05.814.224.1r1.8r1.8r··
Net income to common shareholders·286.3-281.7164.31,538.3r1,129.8r952.4r603.4r··
Earnings per share, basic2.661.96-2.077.1310.557.856.43r4.05r8.20r6.63r
Earnings per share, diluted2.651.95-2.076.7610.167.46r6.11r3.85r8.05r6.53r
Weighted average shares, basic151,258150,485149,751148,170158,760154,176148,365148,919149,629146,041
Weighted average shares, diluted151,878151,297149,751156,553165,024162,427r156,381r156,780r152,449148,207
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SWK · research, not advice