Company Analysis

Swvl Holdings Corp (SWVL)

Nasdaq: SWVL · Services-Business Services, NEC · Dubai, AE · filing with the SEC since 2021
Grade2.9
◀ Past 3.1● Present 2.5▶ Future 3.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 20, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Mar 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedApr 20, 2026Apr 2, 2025Apr 30, 2024Oct 31, 2023Mar 31, 2022Apr 15, 2022···
Revenue24,167,88817,207,36222,852,26342,997,089r·25,563,945r14,984,746r12,351,546·
Cost of revenue19,808,49513,568,14018,741,27742,817,258r·31,349,979r19,196,633r33,783,534·
Gross profit4,359,3933,639,2224,110,986179,831r·-5,786,034r-4,211,887r21,431,988·
Sales and marketing478,753120,98493,43117,455,198r·12,190,989r4,231,178r8,347,644·
General and administrative6,759,11511,126,6569,785,735r62,709,036r·69,029,507r15,620,318r-10,757,537·
Operating income-490,874-8,488,84412,792,022r-80,082,340r·-88,108,951r-24,573,537r40,924,177·
Finance costs182,74340,97961,440r3,576,767r·1,494,693r63,683r70,637·
Finance income190,20974,36159,812r198,432r·126,449r588,611r356,861·
Income before income taxes1,469,322-11,065,06213,091,461r-101,731,569r·-133,807,595r-24,048,609r40,637,953·
Income tax expense155,066·-41,305-3,225,251·-4,718,036r-3,155,704r5,378,552·
Income from continuing operations1,314,256-11,065,06213,132,766r-98,506,318r·-129,089,559-20,892,905··
Income from discontinued operations-1,534795,369-10,076,290r-25,073,130r·-12,399,838-8,832,297··
Net income1,312,722-10,269,6933,056,476-123,579,448·-141,489,397r-29,725,202r35,259,401·
Net income to non-controlling interests·69,044·-7,082,923·-73,265r···
Net income to shareholders1,312,722-10,338,7373,056,476-116,496,525·-141,416,132r-29,725,202r35,259,40135,259,401
Earnings per share, basic0.12-1.190.45-18.21r·-20.92r-0.36r809.00·
Earnings per share, diluted0.12-1.190.28-18.21r·-20.92r-0.36r809.00·
Weighted average shares, basic·8,656,5536,785,7006,785,700r·6,785,700r83,478,291r43,591·
Weighted average shares, diluted·8,656,55311,026,47711,026,477·11,026,477···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SWVL · research, not advice