Company Analysis

TransDigm Group Incorporated (TDG)

NYSE: TDG · Aircraft Parts & Auxiliary Equipment, NEC · Cleveland, OH · filing with the SEC since 2003
Grade6.2
◀ Past 7.4● Present 6.0▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingSep 30, 2026Sep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017
Report filedNov 10, 2026Nov 12, 2025Nov 7, 2024Nov 9, 2023Nov 10, 2022Nov 16, 2021Nov 12, 2020Nov 19, 2019Nov 9, 2018Nov 13, 2017
Revenue10,557,0008,831,0007,940,0006,585,0005,429,0004,798,0005,103,0005,223,000r3,811,000r3,504,286
For lenders
Net interest income-2,008,000-1,572,000-1,286,000-1,164,000-1,076,000-1,059,000-1,029,000-859,000r-663,000r-602,589
Cost of revenue4,303,0003,520,0003,268,0002,743,0002,330,0002,285,0002,456,0002,414,000r1,634,000r1,519,659
Gross profit6,254,0005,311,0004,672,0003,842,0003,099,0002,513,0002,647,0002,809,000r2,177,000r1,984,627
Research and development151,000118,000107,000105,00095,000r106,000r130,900116,80073,80073,800
Selling, general and administrative1,191,000945,000980,000780,000748,000685,000727,000748,000r450,000r412,555r
Operating income4,811,0004,165,0003,531,0002,923,0002,215,0001,691,0001,751,0001,926,000r1,655,000r1,482,846r
Share of profit of equity-method investments·······000
Other income (expense), net-11,00047,00028,00013,000-11,000r51,00046,000-1,000r0r-3,020
Income before income taxes2,764,0002,629,0002,215,0001,716,0001,127,000715,000740,0001,063,000r986,000r837,430
Income tax expense656,000555,000500,000417,000261,00034,00087,000222,000r24,000r208,889
Income from continuing operations2,108,0002,074,0001,715,0001,299,000866,000681,000653,000841,000r962,000r628,541
Income from discontinued operations··001,000047,00051,000r-5,000r-31,654
Net income including non-controlling interests2,108,0002,074,0001,715,0001,299,000867,000681,000700,000892,000r957,000r596,887
Net income to non-controlling interests1,00001,0001,0001,0001,0001,000r2,000r00
Net income2,107,0002,074,0001,714,0001,298,000866,000680,000699,000890,000r957,000r596,887
Earnings per share, basic35.5132.0825.6222.0313.4010.418.96···
Earnings per share, diluted35.5132.0825.6222.0313.4010.418.96···
Earnings per share, basic and diluted·····10.418.9613.8416.207.88
Weighted average shares, basic57,60058,20057,80057,20058,20058,400r57,300r53,100r52,300r52,517
Weighted average shares, diluted57,60058,20057,80057,20058,20058,40057,300···
Weighted average shares, basic and diluted·····58,40057,30056,300r55,600r55,530
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton TDG · research, not advice